| Revenue | NOK 900K | +0% |
| EBITDA | NOK 846K | -2% |
| Net profit | NOK 547K | +3% |
| Total assets | NOK 4,6M | +4% |
| Equity | NOK 2,3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 777 | 7 595 | 2 469 | 900 | 900 | 900 | 900 | 900 | 930 | 900 | 900 | 900 | 900 | 900 | 960 | 900 | 900 |
| Staff expenses | −2 473 | −2 483 | −588 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 158 | −225 | 469 | 256 | 609 | 707 | 779 | 877 | 829 | 868 | 802 | 745 | 870 | 835 | 924 | 861 | 846 |
| Depreciation & amort. | −245 | −314 | −367 | −119 | −153 | −162 | −162 | −162 | −130 | −118 | −130 | −153 | −153 | −153 | −95 | −95 | −95 |
| EBIT | 913 | −539 | 101 | 136 | 456 | 545 | 617 | 715 | 699 | 750 | 672 | 592 | 717 | 682 | 829 | 766 | 751 |
| Net financials | −177 | −156 | −150 | −173 | −177 | −174 | −114 | −89 | −74 | −61 | −58 | −62 | −60 | −52 | −53 | −57 | −50 |
| Profit before tax | 736 | −695 | −49 | −36 | 279 | 371 | 503 | 626 | 625 | 689 | 614 | 530 | 658 | 631 | 776 | 709 | 701 |
| Tax | 207 | −157 | 21 | −0 | 56 | 122 | 155 | 190 | 169 | 175 | 33 | 117 | 145 | 139 | 151 | 176 | 154 |
| Net profit | 529 | −538 | −70 | −36 | 223 | 249 | 348 | 436 | 457 | 514 | 581 | 413 | 513 | 492 | 625 | 533 | 547 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 209 | 6 013 | 4 869 | 5 373 | 5 220 | 5 248 | 4 563 | 4 998 | 4 330 | 3 377 | 3 616 | 4 019 | 4 487 | 4 861 | 4 560 | 4 395 | 4 563 |
| Equity | 1 929 | 1 391 | 1 322 | 1 285 | 1 508 | 1 758 | 2 106 | 1 542 | 664 | 1 177 | 1 758 | 2 172 | 2 685 | 2 330 | 2 402 | 2 361 | 2 338 |
| Long-term debt | 0 | 3 053 | 3 291 | 3 282 | 3 220 | 3 030 | 2 160 | 2 040 | 1 920 | 1 800 | 1 680 | 1 560 | 1 440 | 1 320 | 1 200 | 1 080 | 960 |
| Short-term debt | 2 013 | 1 569 | 257 | 805 | 491 | 460 | 297 | 1 416 | 1 746 | 399 | 178 | 288 | 363 | 1 211 | 958 | 954 | 1 265 |
| Total debt | 4 280 | 4 622 | 3 548 | 4 087 | 3 711 | 3 490 | 2 457 | 3 456 | 3 666 | 2 199 | 1 858 | 1 848 | 1 803 | 2 531 | 2 158 | 2 034 | 2 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÅ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergknapp Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Årsvold | Deputy Member | 0 companies |
| Jakob Vignes Årsvold | Chairman | 0 companies |