| Revenue | NOK 108K | -29% |
| EBITDA | NOK -1,2M | -1169% |
| Net profit | NOK -1,6M | -520% |
| Total assets | NOK 3,7M | +0% |
| Equity | NOK -2,5M | -190% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 228 | 239 | 501 | 271 | 280 | 300 | 302 | 271 | 279 | 195 | 263 | 229 | 191 | 185 | 152 | 108 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 72 | 54 | 386 | 153 | 179 | 203 | 191 | 153 | 190 | 91 | 180 | 89 | 85 | 105 | 110 | −1 173 |
| Depreciation & amort. | −89 | −89 | −96 | −95 | −68 | −55 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 |
| EBIT | −92 | −17 | −41 | 291 | 84 | 124 | 181 | 169 | 131 | 168 | 69 | 158 | 67 | 63 | 83 | 88 | −1 195 |
| Net financials | −209 | −203 | −191 | −170 | −172 | −196 | −250 | −252 | −264 | −267 | −209 | −199 | −186 | −240 | −207 | −349 | −423 |
| Profit before tax | −301 | −220 | −232 | 121 | −88 | −72 | −70 | −83 | −133 | −99 | −140 | −41 | −119 | −178 | −125 | −261 | −1 618 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −301 | −220 | −232 | 121 | −88 | −72 | −70 | −83 | −133 | −99 | −140 | −41 | −119 | −178 | −125 | −261 | −1 618 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 902 | 3 768 | 3 603 | 3 550 | 3 420 | 3 359 | 3 961 | 3 917 | 3 893 | 3 850 | 3 834 | 3 838 | 3 800 | 3 762 | 3 737 | 3 720 | 3 701 |
| Equity | −360 | — | — | −692 | −780 | −852 | −922 | −1 006 | −1 139 | 12 | −128 | −168 | −288 | −466 | −590 | −851 | −2 469 |
| Long-term debt | 4 233 | 4 289 | 0 | 0 | 4 151 | 4 088 | 4 807 | 4 798 | 4 928 | 3 727 | 3 841 | 3 957 | 3 972 | 4 075 | 4 167 | 4 505 | 4 921 |
| Short-term debt | 30 | 60 | 103 | 35 | 49 | 124 | 77 | 125 | 104 | 111 | 121 | 50 | 115 | 153 | 160 | 66 | 1 249 |
| Total debt | 4 263 | 4 349 | 4 417 | 4 242 | 4 200 | 4 212 | 4 883 | 4 923 | 5 032 | 3 838 | 3 962 | 4 006 | 4 087 | 4 228 | 4 327 | 4 571 | 6 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Fjørtoft | Chief Executive Officer | 0 companies |
| Leif Inge Karlsen | Board of Directors | 0 companies |