| Revenue | NOK 3M | +18% |
| EBITDA | NOK 320K | +8431% |
| Net profit | NOK 336K | +1665% |
| Total assets | NOK 3,6M | +79% |
| Equity | NOK 1,2M | +38% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 466 | 2 964 | 3 959 | 3 478 | 2 692 | 4 273 | 2 701 | 3 143 | 3 712 | 2 815 | 2 726 | 2 621 | 2 937 | 2 183 | 1 882 | 3 044 | 2 525 | 2 989 |
| Staff expenses | −665 | −1 303 | −1 853 | −1 572 | −1 697 | −2 016 | −1 267 | −1 582 | −1 680 | −1 392 | −1 103 | −1 079 | −884 | −892 | −964 | −568 | −522 | −611 |
| EBITDA | 243 | 413 | 415 | 383 | −72 | 341 | −36 | 19 | −41 | −402 | −54 | −28 | 214 | −205 | −562 | 344 | −4 | 320 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 243 | 413 | 415 | 383 | −72 | 341 | −36 | 19 | −41 | −402 | −54 | −28 | 214 | −205 | −562 | 344 | −4 | 320 |
| Net financials | 19 | 16 | 16 | 30 | 32 | 39 | 38 | 24 | 11 | 7 | 8 | 9 | 7 | 5 | 8 | 26 | −18 | 17 |
| Profit before tax | 263 | 429 | 431 | 413 | −40 | 380 | 2 | 43 | −29 | −396 | −46 | −19 | 220 | −200 | −554 | 370 | −21 | 336 |
| Tax | 74 | 121 | 121 | 116 | −0 | 95 | 1 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 189 | 308 | 310 | 297 | −40 | 284 | 1 | 31 | −29 | −396 | −46 | −19 | 220 | −200 | −554 | 370 | −21 | 336 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 875 | 1 180 | 1 636 | 1 825 | 1 648 | 2 113 | 2 589 | 2 090 | 2 151 | 1 956 | 1 371 | 1 220 | 1 808 | 1 537 | 1 835 | 2 925 | 1 990 | 3 563 |
| Equity | 362 | 670 | 980 | 1 277 | 1 236 | 1 520 | 1 521 | 1 553 | 1 523 | 1 128 | 1 082 | 1 063 | 1 283 | 1 082 | 528 | 899 | 877 | 1 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 510 | 656 | 548 | 412 | 593 | 1 068 | 538 | 628 | 828 | 289 | 157 | 525 | 455 | 1 307 | 2 026 | 1 112 | 2 350 |
| Total debt | 513 | 510 | 656 | 548 | 412 | 593 | 1 068 | 538 | 628 | 828 | 289 | 157 | 525 | 455 | 1 307 | 2 026 | 1 112 | 2 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2006 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arne Almli | Deputy Member | 0 companies |
| Jon Olav Holan | Chief Executive Officer | 0 companies |