| Revenue | NOK 13,4M | -45% |
| EBITDA | NOK 88K | -31% |
| Net profit | NOK -27 | -100% |
| Total assets | NOK 6,5M | +14% |
| Equity | NOK 346K | +0% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 962 | 17 152 | 22 466 | 18 863 | 18 371 | 20 370 | 19 246 | 23 288 | 26 605 | 20 442 | 26 003 | 24 384 | 36 138 | 37 422 | 31 649 | 24 192 | 13 408 |
| Staff expenses | −9 225 | −10 967 | −12 265 | −12 588 | −11 677 | −12 696 | −12 834 | −16 155 | −19 300 | −14 457 | −18 982 | −18 338 | −28 554 | −27 848 | −21 633 | −16 604 | −9 599 |
| EBITDA | 537 | 1 760 | 3 156 | 366 | 1 590 | 1 010 | 622 | 1 632 | 1 963 | 160 | 244 | 281 | 217 | 149 | 160 | 128 | 88 |
| Depreciation & amort. | −63 | −66 | −90 | −143 | −168 | −110 | −222 | −261 | −206 | −138 | −182 | −255 | −203 | −201 | −249 | −269 | −232 |
| EBIT | 474 | 1 694 | 3 066 | 222 | 1 422 | 900 | 400 | 1 371 | 1 757 | 22 | 63 | 26 | 14 | −52 | −89 | −140 | −143 |
| Net financials | 99 | 60 | 87 | 66 | 14 | −8 | −16 | −21 | −26 | −16 | −5 | −7 | 0 | 68 | 107 | 144 | 143 |
| Profit before tax | 573 | 1 755 | 3 153 | 288 | 1 436 | 891 | 384 | 1 350 | 1 730 | 5 | 58 | 19 | 15 | 16 | 18 | 4 | 0 |
| Tax | 160 | 506 | 869 | 91 | 422 | 262 | 96 | 379 | 417 | 3 | 18 | 9 | 12 | 16 | 14 | −2 | 0 |
| Net profit | 413 | 1 249 | 2 283 | 197 | 1 014 | 630 | 288 | 971 | 1 314 | 2 | 40 | 10 | 3 | 0 | 3 | 6 | −0 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 575 | 6 995 | 9 716 | 6 236 | 4 984 | 6 557 | 5 541 | 9 549 | 11 272 | 7 481 | 10 464 | 11 534 | 16 979 | 12 216 | 9 382 | 5 688 | 6 496 |
| Equity | 1 020 | 969 | 1 017 | 624 | 630 | 610 | 702 | 723 | 753 | 755 | 794 | 804 | 808 | 808 | 811 | 346 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 827 | 736 | 641 | 533 | 446 | 41 | 8 | 2 | 0 | 0 | 0 |
| Short-term debt | 4 555 | 6 026 | 8 698 | 5 612 | 4 354 | 5 948 | 4 012 | 8 091 | 9 878 | 6 194 | 9 223 | 10 688 | 16 163 | 11 406 | 8 571 | 5 341 | 6 150 |
| Total debt | 4 555 | 6 026 | 8 698 | 5 612 | 4 354 | 5 948 | 4 839 | 8 826 | 10 519 | 6 727 | 9 669 | 10 729 | 16 172 | 11 409 | 8 571 | 5 341 | 6 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BO Deputy Member | Deputy Member | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Virbon Invest As | Company | 46.9% | 46.9% | 2024 |
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 10.0% | 10.0% | 2023 | |
Virbon Invest Bergen As | Company | 10.0% | 10.0% | 2023 |
Bønes Virik As | Company | 9.5% | 9.5% | 2024 |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 4.0% | 4.0% | 2023 | |
Vinovativ Invest As | Company | 4.0% | 4.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Hjellegjerde | Chief Executive Officer | 0 companies |
| Beate Ottem Svanes | Deputy Member | 0 companies |
| Anne Storjohann Posner | Chief Executive Officer | 0 companies |
| Katrine Elisabeth Nygaard | Board of Directors | 0 companies |
| Monica Haughom Strysse | Board of Directors | 0 companies |
| Hege Åse Solbakken | Chairman | 0 companies |
| Lasse Virik | Chairman | 0 companies |
| Arild Mjøs Andersen | Board of Directors | 0 companies |
| Andreas De Lange | Board of Directors | 0 companies |