| Revenue | NOK 666K | +29% |
| EBITDA | NOK 99K | +1495% |
| Net profit | NOK 54K | +397% |
| Total assets | NOK 669K | +10% |
| Equity | NOK 527K | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 850 | 516 | 1 556 | 1 205 | 1 121 | 2 238 | 2 974 | 4 145 | 4 291 | 4 559 | 5 003 | 4 896 | 0 | 284 | 516 | 666 |
| Staff expenses | −605 | −448 | −161 | −561 | −448 | −694 | −1 511 | −2 421 | −2 794 | −3 259 | −3 729 | −2 782 | −23 | −6 | −0 | −0 |
| EBITDA | 434 | −561 | 585 | −77 | 2 | 231 | 473 | 344 | 252 | −239 | −536 | 248 | −151 | 126 | 6 | 99 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −8 | −8 | −8 | −0 | −17 | −66 | −92 | −92 | −84 | −29 | −29 | −29 |
| EBIT | 434 | −561 | 585 | −79 | −6 | 223 | 464 | 344 | 235 | −305 | −628 | 156 | −235 | 96 | −23 | 70 |
| Net financials | 0 | −0 | −4 | 14 | 2 | −0 | −9 | −35 | 1 | 0 | −6 | −12 | 1 | 0 | 0 | 0 |
| Profit before tax | 435 | −561 | 581 | −65 | −3 | 223 | 455 | 309 | 237 | −304 | −634 | 144 | −234 | 96 | −23 | 70 |
| Tax | 76 | −0 | 7 | −0 | −0 | 50 | 116 | 54 | 54 | 110 | −91 | 53 | −0 | −0 | −5 | 16 |
| Net profit | 359 | −561 | 574 | −65 | −3 | 173 | 340 | 150 | 145 | −373 | −625 | 91 | −234 | 96 | −18 | 54 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 139 | 745 | 699 | 739 | 1 676 | 1 902 | 3 240 | 2 320 | 2 024 | 1 707 | 1 301 | 209 | 582 | 606 | 669 |
| Equity | 200 | −361 | 213 | 149 | 145 | 223 | 210 | 1 053 | 1 252 | 764 | 349 | 440 | 206 | 547 | 539 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 5 | 3 | 0 | 0 | 36 | 42 | 0 |
| Short-term debt | 64 | 500 | 532 | 550 | 593 | 1 451 | 1 692 | 2 187 | 1 068 | 1 255 | 1 354 | 860 | 2 | 0 | 24 | 86 |
| Total debt | 422 | 500 | 532 | 550 | 593 | 1 453 | 1 692 | 2 187 | 1 068 | 1 260 | 1 358 | 860 | 2 | 36 | 66 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Cjlien As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Skauge | Chief Executive Officer | 0 companies |
| Tore Høisæther | Board of Directors | 0 companies |
| Ivar Hanestad | Chairman | 0 companies |
| Christian Johan Lien | Chairman | 0 companies |