| Revenue | NOK 6,7M | +3% |
| EBITDA | NOK 473K | -20% |
| Net profit | NOK 239K | -27% |
| Total assets | NOK 3,2M | +7% |
| Equity | NOK 2M | +14% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 929 | 5 601 | 6 217 | 6 538 | 6 749 |
| Staff expenses | −1 588 | −1 845 | −2 453 | −2 245 | −2 587 |
| EBITDA | 440 | 710 | 198 | 594 | 473 |
| Depreciation & amort. | −123 | −128 | −136 | −153 | −152 |
| EBIT | 317 | 582 | 62 | 441 | 321 |
| Net financials | −33 | −29 | −28 | −21 | −13 |
| Profit before tax | 284 | 553 | 34 | 421 | 308 |
| Tax | 62 | 122 | 8 | 93 | 69 |
| Net profit | 221 | 431 | 26 | 328 | 239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 566 | 3 057 | 2 838 | 3 013 | 3 228 |
| Equity | 955 | 1 386 | 1 413 | 1 741 | 1 980 |
| Long-term debt | 1 137 | 961 | 783 | 598 | 404 |
| Short-term debt | 474 | 710 | 643 | 674 | 844 |
| Total debt | 1 611 | 1 671 | 1 426 | 1 272 | 1 248 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40% | 40% | 2022 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johnny Hilmon Nilssen | Chairman | 0 companies |