| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +11% |
| Net profit | NOK -31K | +11% |
| Total assets | NOK 4M | -1% |
| Equity | NOK 4M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 290 | 3 602 | 69 | 82 | 9 | 0 | 8 651 | 7 010 | 10 797 | 5 173 | 121 | 13 723 | 22 585 | 0 | 3 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 399 | −197 | 763 | −24 | −0 | −84 | −58 | 1 961 | 1 338 | 2 345 | 708 | −98 | 284 | 337 | −116 | −55 | −35 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 399 | −197 | 763 | −24 | −0 | −84 | −58 | 1 961 | 1 338 | 2 340 | 703 | −103 | 284 | 337 | −116 | −55 | −35 | −31 |
| Net financials | −241 | −160 | −36 | −335 | −374 | 907 | −3 058 | −735 | 109 | −248 | −154 | −141 | −17 | 19 | −0 | 0 | −0 | 0 |
| Profit before tax | 158 | −357 | 727 | −359 | −374 | 823 | −3 116 | 1 226 | 1 447 | 2 092 | 549 | −244 | 267 | 356 | −116 | −55 | −35 | −31 |
| Tax | 41 | −33 | 140 | −12 | −9 | 133 | −25 | −0 | 53 | 471 | 126 | −8 | 13 | 79 | −0 | −0 | −0 | −0 |
| Net profit | 117 | −323 | 587 | −346 | −366 | 690 | −3 092 | 1 226 | 1 394 | 1 621 | 423 | −237 | 254 | 277 | −116 | −55 | −35 | −31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 927 | 4 317 | 1 776 | 1 824 | 1 446 | 1 767 | 2 274 | 1 661 | 9 803 | 9 489 | 6 317 | 6 805 | 22 225 | 4 634 | 4 097 | 4 048 | 4 012 | 3 983 |
| Equity | 1 270 | 947 | 1 534 | 1 188 | 822 | 1 446 | −1 646 | −419 | 3 251 | 2 045 | 2 042 | 1 806 | 4 260 | 4 212 | 4 096 | 4 041 | 4 006 | 3 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 609 | 25 | 0 | 0 | 6 307 | 3 278 | 3 653 | 3 370 | 1 767 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 527 | 65 | 192 | 19 | 16 | 297 | 3 920 | 2 080 | 245 | 4 165 | 621 | 1 629 | 16 198 | 422 | 2 | 7 | 6 | 8 |
| Total debt | 4 657 | 3 370 | 242 | 637 | 624 | 321 | 3 920 | 2 080 | 6 552 | 7 444 | 4 274 | 4 999 | 17 965 | 422 | 2 | 7 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PA Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hans Brekke Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Brekke | Chief Executive Officer | 0 companies |
| Paal-Gunnar Anderson | Deputy Member | 0 companies |