| Revenue | NOK 34,6M | +17% |
| EBITDA | NOK 6,6M | +11% |
| Net profit | NOK 5,1M | +13% |
| Total assets | NOK 23,9M | +20% |
| Equity | NOK 17,4M | +21% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 259 | 14 662 | 19 058 | 24 227 | 63 862 | 69 596 | 56 352 | 49 695 | 14 974 | 9 588 | 18 831 | 23 987 | 15 942 | 17 605 | 23 317 | 29 476 | 34 582 |
| Staff expenses | −5 520 | −5 845 | −6 141 | −6 363 | −9 099 | −10 314 | −11 539 | −10 577 | −8 033 | −7 707 | −8 663 | −10 224 | −8 777 | −7 989 | −9 480 | −9 293 | −11 327 |
| EBITDA | 4 875 | 449 | 1 881 | 1 069 | 9 567 | 15 257 | 7 912 | 8 393 | 203 | −4 880 | 167 | −103 | −889 | −204 | 1 852 | 5 966 | 6 628 |
| Depreciation & amort. | −113 | −174 | −277 | −250 | −271 | −341 | −448 | −324 | −135 | −88 | −47 | −54 | −41 | −24 | −63 | −207 | −129 |
| EBIT | 4 762 | 275 | 1 604 | 819 | 9 296 | 14 915 | 7 464 | 8 069 | 68 | −4 968 | 120 | −157 | −930 | −229 | 1 788 | 5 759 | 6 499 |
| Net financials | 88 | 60 | −24 | −298 | −81 | −14 | −58 | −149 | −9 | 21 | 8 | 5 | 7 | −17 | 6 | −24 | −3 |
| Profit before tax | 4 851 | 335 | 1 580 | 522 | 9 215 | 14 902 | 7 407 | 7 920 | 59 | −4 947 | 129 | −152 | −923 | −246 | 1 794 | 5 735 | 6 496 |
| Tax | 1 360 | 94 | 443 | 146 | 2 581 | 4 181 | 2 006 | 2 142 | 24 | −1 136 | 83 | −33 | −203 | −48 | 398 | 1 264 | 1 432 |
| Net profit | 3 491 | 240 | 1 137 | 375 | 6 634 | 10 720 | 5 400 | 5 778 | 35 | −3 810 | 46 | −119 | −720 | −199 | 1 396 | 4 471 | 5 063 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 054 | 7 741 | 15 337 | 16 357 | 27 736 | 32 774 | 26 232 | 27 518 | 18 682 | 11 863 | 12 829 | 13 148 | 11 676 | 11 700 | 13 660 | 19 950 | 23 873 |
| Equity | 5 591 | 5 831 | 6 969 | 7 344 | 11 766 | 10 516 | 13 917 | 19 695 | 13 293 | 9 482 | 9 528 | 9 409 | 8 689 | 8 490 | 9 886 | 14 358 | 17 421 |
| Long-term debt | 6 | 7 | 450 | 589 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 80 |
| Short-term debt | 1 457 | 1 903 | 7 919 | 8 424 | 15 699 | 22 257 | 12 316 | 7 823 | 5 389 | 2 381 | 3 301 | 3 739 | 2 988 | 3 209 | 3 773 | 5 448 | 6 371 |
| Total debt | 1 463 | 1 910 | 8 369 | 9 013 | 15 970 | 22 257 | 12 316 | 7 823 | 5 389 | 2 381 | 3 301 | 3 739 | 2 988 | 3 209 | 3 773 | 5 593 | 6 452 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cre8 Systems As | Company | 50.0% | 50.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Gexsys As | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Andre Tangen | Chairman | 0 companies |
| André Johansen | Board of Directors | 0 companies |
| Aleksander Myklebust | Board of Directors | 0 companies |
| Morten Bøgild | Chairman | 0 companies |
| Kjartan Risa | Board of Directors | 0 companies |