| Revenue | NOK 1M | -58% |
| EBITDA | NOK 185K | -84% |
| Net profit | NOK -912K | -48% |
| Total assets | NOK 13,6M | -30% |
| Equity | NOK 88K | -97% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 400 | 2 400 | 2 400 | 2 400 | 1 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 150 | 2 160 | 1 742 | 1 127 | 185 |
| Depreciation & amort. | −940 | −992 | −1 066 | −1 128 | −862 |
| EBIT | 1 209 | 1 167 | 676 | −1 | −677 |
| Net financials | −478 | −367 | −461 | −789 | −679 |
| Profit before tax | 731 | 801 | 215 | −790 | −1 356 |
| Tax | 161 | 176 | 47 | −174 | −444 |
| Net profit | 570 | 625 | 168 | −616 | −912 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 671 | 22 764 | 22 468 | 19 315 | 13 569 |
| Equity | 2 647 | 3 272 | 3 440 | 2 823 | 88 |
| Long-term debt | 17 741 | 16 537 | 15 294 | 13 929 | 13 015 |
| Short-term debt | 1 283 | 2 956 | 3 734 | 2 562 | 465 |
| Total debt | 19 024 | 19 493 | 19 028 | 16 492 | 13 481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
OK Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Lie | Chief Executive Officer | 0 companies |
| Kjell Rune Hanssen | Chief Executive Officer | 0 companies |
| Ole Kristian Lund | Chief Executive Officer | 0 companies |
| Egon Lundsrud | Board of Directors | 0 companies |
| Terje Martin Lie | Board of Directors | 0 companies |
| Arne Stian Mæhlum Andreassen | Chairman | 0 companies |
| Jon André Kristiansen | Board of Directors | 0 companies |
| Ramin Lotfi | Board of Directors | 0 companies |