| Revenue | NOK 1,6M | -13% |
| EBITDA | NOK 649K | -24% |
| Net profit | NOK 15K | -87% |
| Total assets | NOK 5,8M | -6% |
| Equity | NOK 1,2M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 301 | 1 982 | 2 188 | 2 155 | 2 219 | 2 182 | 2 179 | 2 025 | 1 654 | 1 742 | 1 818 | 1 580 |
| Staff expenses | −4 | −26 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −37 | −68 |
| EBITDA | 944 | 897 | 1 021 | 1 048 | 899 | 1 049 | 1 121 | 980 | 776 | 812 | 852 | 649 |
| Depreciation & amort. | −385 | −429 | −582 | −585 | −585 | −582 | −581 | −581 | −581 | −581 | −586 | −533 |
| EBIT | 559 | 468 | 439 | 462 | 314 | 467 | 540 | 399 | 196 | 232 | 266 | 115 |
| Net financials | −335 | −382 | −405 | −383 | −370 | −322 | −258 | −213 | −158 | −175 | −119 | −97 |
| Profit before tax | 224 | 86 | 34 | 79 | −56 | 145 | 283 | 186 | 38 | 57 | 147 | 19 |
| Tax | 63 | 24 | 10 | 18 | −15 | 40 | 73 | 50 | 17 | 12 | 32 | 4 |
| Net profit | 162 | 62 | 23 | 61 | −41 | 105 | 209 | 136 | 21 | 44 | 114 | 15 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 620 | 10 696 | 10 365 | 10 009 | 9 535 | 9 131 | 8 711 | 7 738 | 7 296 | 6 967 | 6 163 | 5 764 |
| Equity | 988 | 1 050 | 1 074 | 1 135 | 1 094 | 1 199 | 1 408 | 1 544 | 1 565 | 1 110 | 1 224 | 1 238 |
| Long-term debt | 0 | 0 | 9 109 | 8 667 | 8 219 | 7 570 | 6 975 | 5 925 | 5 530 | 5 135 | 4 740 | 0 |
| Short-term debt | 144 | 172 | 182 | 207 | 222 | 362 | 327 | 269 | 200 | 723 | 199 | 181 |
| Total debt | 8 631 | 9 646 | 9 291 | 8 874 | 8 441 | 7 932 | 7 302 | 6 194 | 5 730 | 5 858 | 4 939 | 4 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gaute Andre Olsen | Chief Executive Officer | 0 companies |
| Bård Henrik Hjalmar Henriksen | Chairman | 0 companies |
| Helge Alfon Kræmer | Chairman | 0 companies |
| Arne Jr Wæraas | Board of Directors | 0 companies |