| Revenue | NOK 20,5M | -29% |
| EBITDA | NOK 218K | -86% |
| Net profit | NOK 22K | -98% |
| Total assets | NOK 10,4M | +9% |
| Equity | NOK 1,1M | +0% |
| Employees | 36 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 24 197 | 0 | 20 760 | 24 082 | 30 946 | 36 148 | 29 956 | 15 931 | 10 769 | 17 075 | 30 556 | 29 177 | 23 962 | 36 174 | 38 722 | 28 723 | 20 471 |
| Staff expenses | −0 | −18 504 | −0 | −18 225 | −21 074 | −27 591 | −31 216 | −26 333 | −14 851 | −9 523 | −14 792 | −26 899 | −26 136 | −21 444 | −31 630 | −32 855 | −25 165 | −18 721 |
| EBITDA | 0 | 2 982 | 0 | 1 489 | 1 860 | 2 008 | 3 017 | 1 945 | 96 | 393 | 1 105 | 2 360 | 1 734 | 1 423 | 2 656 | 3 067 | 1 557 | 218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 982 | 0 | 1 489 | 1 860 | 2 008 | 3 017 | 1 945 | 96 | 393 | 1 105 | 2 360 | 1 734 | 1 423 | 2 656 | 3 067 | 1 557 | 218 |
| Net financials | 0 | 181 | 0 | 35 | 56 | 18 | 30 | 39 | 11 | 2 | 0 | −5 | −14 | −17 | −127 | −225 | −257 | −185 |
| Profit before tax | 0 | 3 163 | 0 | 1 524 | 1 916 | 2 026 | 3 047 | 1 984 | 108 | 395 | 1 105 | 2 355 | 1 720 | 1 407 | 2 529 | 2 842 | 1 300 | 34 |
| Tax | −0 | 900 | −0 | 440 | 543 | 351 | 869 | 507 | 31 | 100 | 269 | 543 | 382 | 310 | 583 | 633 | 263 | 12 |
| Net profit | 0 | 2 263 | 0 | 1 084 | 1 373 | 1 675 | 2 178 | 1 477 | 77 | 295 | 836 | 1 812 | 1 338 | 1 097 | 1 946 | 2 209 | 1 037 | 22 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 457 | — | 7 435 | 9 073 | 10 122 | 12 581 | 10 268 | 4 596 | 3 695 | 7 033 | 10 427 | 8 866 | 8 402 | 15 400 | 17 402 | 9 538 | 10 435 |
| Equity | — | 1 009 | — | 1 623 | 996 | 1 123 | 1 300 | 1 377 | 994 | 1 289 | 625 | 637 | 675 | 772 | 818 | 1 027 | 1 063 | 1 065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 448 | 0 | 5 812 | 8 077 | 9 000 | 11 281 | 8 891 | 3 602 | 2 406 | 6 409 | 9 789 | 8 191 | 7 630 | 14 582 | 16 375 | 8 475 | 9 370 |
| Total debt | 0 | 8 448 | 0 | 5 812 | 8 077 | 9 000 | 11 281 | 8 891 | 3 602 | 2 406 | 6 409 | 9 789 | 8 191 | 7 630 | 14 582 | 16 375 | 8 475 | 9 370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Okio As | Company | 50.0% | 50.0% | 2022 |
Inuk As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Uglem | Chairman | 0 companies |
| Rune Andre Marki | Board of Directors | 0 companies |
| Ole Oftedal | Chairman | 0 companies |
| Leif Holta | Board of Directors | 0 companies |