| Revenue | NOK 614K | +210% |
| EBITDA | NOK 85K | +1508% |
| Net profit | NOK 108K | -27% |
| Total assets | NOK 324K | -76% |
| Equity | NOK 324K | -76% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 157 | 2 943 | 4 226 | 2 812 | 587 | 30 | 0 | 0 | 0 | 132 | 4 334 | 2 259 | 269 | 61 | 116 | 198 | 614 |
| Staff expenses | −1 250 | −1 250 | −1 198 | −1 063 | 111 | −0 | −0 | −0 | −0 | −0 | −777 | −822 | −329 | −210 | −0 | 8 | −0 |
| EBITDA | −660 | −286 | −214 | −882 | −113 | −80 | −24 | −47 | −59 | 16 | 456 | −741 | −282 | −294 | 21 | 5 | 85 |
| Depreciation & amort. | −18 | −40 | −40 | −45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −678 | −326 | −254 | −927 | −113 | −80 | −24 | −47 | −59 | 16 | 456 | −741 | −282 | −294 | 21 | 5 | 85 |
| Net financials | −11 | −46 | −77 | −81 | −89 | 20 | −0 | −0 | 0 | 0 | −0 | −0 | 0 | 2 | 3 | 8 | −0 |
| Profit before tax | −690 | −372 | −330 | −1 008 | −201 | −60 | −24 | −47 | −59 | 16 | 456 | −742 | −282 | −292 | 24 | 13 | 85 |
| Tax | −1 | −0 | −0 | −0 | −0 | −0 | −256 | −151 | −0 | −0 | 81 | −0 | −78 | −70 | −0 | −136 | −23 |
| Net profit | −689 | −372 | −330 | −1 008 | −201 | −60 | 231 | 104 | −59 | 16 | 375 | −742 | −204 | −222 | 24 | 149 | 108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 073 | 2 389 | 2 033 | 807 | 116 | 67 | 1 010 | 1 409 | 1 401 | 1 521 | 2 330 | 1 757 | 904 | 717 | 831 | 1 336 | 324 |
| Equity | 1 109 | 737 | 407 | −601 | −289 | −77 | 845 | 1 358 | 1 299 | 1 315 | 1 690 | 848 | 644 | 670 | 694 | 1 334 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 100 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 964 | 1 652 | 1 626 | 1 408 | 405 | 44 | 36 | 51 | 102 | 206 | 640 | 909 | 259 | 47 | 137 | 3 | 0 |
| Total debt | 964 | 1 652 | 1 626 | 1 408 | 405 | 144 | 164 | 51 | 102 | 206 | 640 | 909 | 259 | 47 | 137 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clay Paky Norway As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Karin Grønsdal | Deputy Member | 0 companies |
| Arne Grønsdal | Chairman | 0 companies |