| Revenue | NOK 22,1M | +8% |
| EBITDA | NOK 10,6M | +42% |
| Net profit | NOK 6,6M | +54% |
| Total assets | NOK 26,4M | +11% |
| Equity | NOK 6,6M | +26% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 1 293 | 2 155 | 1 634 | 2 307 | 2 460 | 3 523 | 5 225 | 6 008 | 6 353 | 10 468 | 8 752 | 10 841 | 13 875 | 16 524 | 19 163 | 20 562 | 22 140 |
| Staff expenses | −409 | −546 | −1 133 | −1 048 | −1 004 | −1 354 | −1 747 | −2 392 | −2 781 | −4 305 | −5 754 | −7 128 | −9 309 | −9 381 | −13 813 | −12 693 | −7 562 | −5 197 |
| EBITDA | −808 | 146 | 171 | 30 | 590 | 345 | 884 | 1 681 | 1 993 | 395 | 737 | −927 | −826 | −2 511 | −3 619 | −402 | 7 506 | 10 634 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −9 | −13 | −11 | −112 | −108 | −122 | −14 | −33 | −33 | −328 | −1 370 | −2 311 | −3 095 | −3 970 |
| EBIT | −808 | 146 | 171 | 27 | 581 | 332 | 872 | 1 569 | 1 885 | 272 | 724 | −960 | −859 | −2 839 | −4 989 | −2 713 | 4 411 | 6 664 |
| Net financials | −131 | −84 | −73 | −78 | −80 | −62 | −50 | 8 | 8 | 14 | 8 | −18 | −42 | −2 468 | 7 | 36 | −135 | −82 |
| Profit before tax | −939 | 61 | 98 | −50 | 500 | 270 | 822 | 1 577 | 1 893 | 286 | 732 | −978 | −902 | −5 306 | −4 982 | −2 677 | 4 276 | 6 582 |
| Tax | −0 | −0 | −0 | −0 | −628 | 32 | 187 | 426 | 479 | 88 | 174 | −0 | −174 | 8 | −0 | −0 | −0 | −0 |
| Net profit | −939 | 61 | 98 | −50 | 1 128 | 238 | 635 | 1 151 | 1 414 | 198 | 558 | −978 | −728 | −5 314 | −4 982 | −2 677 | 4 276 | 6 582 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 656 | 834 | 821 | 2 165 | 2 531 | 2 734 | 3 767 | 4 924 | 4 977 | 6 722 | 6 916 | 7 869 | 27 865 | 26 606 | 22 309 | 23 767 | 26 424 |
| Equity | −2 065 | −1 704 | −1 606 | −1 657 | −529 | −291 | 344 | 1 496 | 1 910 | 1 608 | 2 041 | 1 064 | 336 | 16 302 | 151 | 3 970 | 5 246 | 6 611 |
| Long-term debt | 2 149 | 2 128 | 2 070 | 0 | 2 083 | 1 904 | 908 | 17 | 0 | 0 | 0 | 800 | 760 | 600 | 400 | 2 740 | 2 580 | 2 671 |
| Short-term debt | 355 | 232 | 371 | 368 | 611 | 918 | 1 482 | 2 254 | 2 997 | 3 369 | 4 680 | 5 052 | 6 773 | 10 963 | 26 055 | 15 600 | 15 769 | 16 794 |
| Total debt | 2 503 | 2 360 | 2 441 | 2 477 | 2 694 | 2 822 | 2 390 | 2 272 | 3 014 | 3 369 | 4 680 | 5 852 | 7 533 | 11 563 | 26 455 | 18 340 | 18 349 | 19 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hawk Infinity As | Company | 30.1% | 30.1% | 2023 |
Havord Holding As | Company | 28.5% | 28.5% | 2023 |
Ivar Jørstad Holding As | Company | 19.8% | 19.8% | 2023 |
| Individual | 9.6% | 9.6% | 2023 | |
| Individual | 2.8% | 2.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
Funaki Holding As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Havord | Chief Executive Officer | 0 companies |
| Jan Tore Eidholm | Board of Directors | 0 companies |
| Erling Køpke Paulsen | Board of Directors | 0 companies |
| Jannik Per Woxholth | Board of Directors | 0 companies |
| Gunnar Robert Sellæg | Chairman | 0 companies |