| Revenue | NOK 260K | +0% |
| EBITDA | NOK 268K | +3% |
| Net profit | NOK 31K | +23% |
| Total assets | NOK 2,1M | -6% |
| Equity | NOK 490K | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 615 | 724 | 695 | 707 | 698 | 698 | 378 | 300 | 300 | 260 | 260 | 260 | 260 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 348 | −37 | 679 | 653 | 630 | 644 | 588 | 331 | 265 | 278 | 260 | 260 | 260 | 268 |
| Depreciation & amort. | −164 | −163 | −164 | −164 | −164 | −165 | −165 | −164 | −159 | −159 | −159 | −159 | −159 | −159 |
| EBIT | 184 | −201 | 515 | 489 | 466 | 479 | 423 | 167 | 106 | 119 | 101 | 101 | 101 | 109 |
| Net financials | −258 | −194 | −170 | −152 | −130 | −121 | −75 | −65 | −76 | −67 | −73 | −69 | −69 | −70 |
| Profit before tax | −73 | −394 | 345 | 336 | 336 | 357 | 347 | 102 | 31 | 51 | 28 | 32 | 32 | 39 |
| Tax | −21 | −110 | 94 | 94 | 97 | 96 | 96 | 27 | 10 | 15 | 6 | 7 | 7 | 9 |
| Net profit | −53 | −284 | 251 | 242 | 240 | 261 | 251 | 75 | 21 | 37 | 22 | 25 | 25 | 31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 304 | 4 236 | 3 915 | 3 863 | 3 858 | 9 961 | 9 797 | 3 167 | 2 779 | 2 636 | 2 487 | 2 345 | 2 205 | 2 065 |
| Equity | 458 | 174 | 425 | 507 | 600 | 563 | 740 | 815 | 788 | 736 | 681 | 622 | 558 | 490 |
| Long-term debt | 3 770 | 3 660 | 3 095 | 2 956 | 2 807 | 9 104 | 8 629 | 0 | 0 | 0 | 0 | 98 | 0 | 114 |
| Short-term debt | 75 | 342 | 395 | 400 | 452 | 294 | 428 | 2 352 | 1 991 | 1 900 | 1 806 | 1 625 | 1 647 | 1 461 |
| Total debt | 3 845 | 4 002 | 3 490 | 3 356 | 3 259 | 9 398 | 9 057 | 2 352 | 1 991 | 1 900 | 1 806 | 1 723 | 1 647 | 1 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Underbakke Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Efteland Underbakke | Deputy Member | 0 companies |
| Sverre Underbakke | Chairman | 0 companies |