| Revenue | NOK 6,2M | -55% |
| EBITDA | NOK -935K | -342% |
| Net profit | NOK -925K | -370% |
| Total assets | NOK 2,8M | -57% |
| Equity | NOK 2,4M | -30% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 028 | 9 882 | 12 380 | 17 458 | 17 675 | 21 390 | 23 735 | 29 420 | 32 919 | 31 707 | 22 125 | 18 245 | 15 104 | 16 222 | 13 981 | 13 857 | 6 230 |
| Staff expenses | −3 263 | −3 980 | −5 557 | −7 342 | −9 329 | −10 653 | −11 341 | −15 668 | −19 990 | −21 839 | −16 566 | −10 577 | −7 232 | −7 110 | −7 365 | −7 923 | −3 997 |
| EBITDA | 1 619 | 2 086 | 2 671 | 3 003 | 2 570 | 1 920 | 1 117 | 3 282 | 2 640 | 817 | −3 150 | 344 | 555 | 1 075 | 831 | 387 | −935 |
| Depreciation & amort. | −6 | −14 | −11 | −25 | −34 | −56 | −59 | −49 | −57 | −72 | −90 | −105 | −93 | −77 | −77 | −15 | −0 |
| EBIT | 1 613 | 2 072 | 2 660 | 2 978 | 2 535 | 1 864 | 1 058 | 3 232 | 2 583 | 745 | −3 240 | 239 | 461 | 998 | 754 | 371 | −935 |
| Net financials | 48 | 63 | 84 | 133 | 139 | 138 | 139 | 73 | 39 | 39 | 25 | 10 | 21 | 3 | 5 | 67 | 92 |
| Profit before tax | 1 662 | 2 136 | 2 744 | 3 111 | 2 674 | 2 002 | 1 197 | 3 306 | 2 623 | 784 | −3 215 | 249 | 482 | 1 001 | 759 | 438 | −843 |
| Tax | 478 | 620 | 778 | 882 | 763 | 575 | 336 | 924 | 673 | 214 | −706 | 58 | 107 | 220 | 168 | 96 | 82 |
| Net profit | 1 183 | 1 516 | 1 967 | 2 229 | 1 910 | 1 427 | 861 | 2 382 | 1 949 | 570 | −2 509 | 191 | 376 | 780 | 591 | 342 | −925 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 110 | 5 602 | 8 015 | 9 744 | 9 991 | 11 423 | 12 020 | 15 414 | 15 465 | 11 194 | 8 033 | 7 001 | 7 160 | 7 924 | 7 753 | 6 559 | 2 827 |
| Equity | 1 829 | 2 345 | 3 011 | 4 141 | 5 151 | 5 458 | 5 469 | 4 451 | 4 900 | 4 930 | 2 421 | 2 613 | 2 988 | 2 769 | 3 110 | 3 452 | 2 427 |
| Long-term debt | 3 | 0 | 0 | 0 | 4 | 7 | 6 | 9 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 279 | 3 256 | 5 002 | 5 598 | 4 836 | 5 957 | 6 545 | 10 953 | 10 556 | 6 255 | 5 612 | 4 389 | 4 172 | 5 155 | 4 643 | 3 107 | 400 |
| Total debt | 2 282 | 3 258 | 5 004 | 5 603 | 4 840 | 5 965 | 6 550 | 10 963 | 10 564 | 6 263 | 5 612 | 4 389 | 4 172 | 5 155 | 4 643 | 3 107 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Lindeberg | Chief Executive Officer | 0 companies |
| Morten Flood-Andreassen | Chairman | 0 companies |