| Revenue | NOK 24,8M | +12% |
| EBITDA | NOK 3,2M | -40% |
| Net profit | NOK 2,1M | -46% |
| Total assets | NOK 10,5M | -23% |
| Equity | NOK 2,8M | +272% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 629 | 14 677 | 16 012 | 20 013 | 21 621 | 22 203 | 24 771 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −734 | −9 339 | −10 500 | −11 763 | −12 610 | −12 136 | −15 787 |
| EBITDA | −275 | 31 | −9 | −4 | 0 | −2 | −2 | 0 | 0 | 0 | 551 | 1 518 | 1 925 | 4 377 | 4 654 | 5 386 | 3 229 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −197 | −624 | −640 | −642 | −576 | −577 | −672 |
| EBIT | −275 | 31 | −9 | −4 | 0 | −2 | −2 | 0 | 0 | 0 | 355 | 894 | 1 286 | 3 735 | 4 079 | 4 809 | 2 557 |
| Net financials | 2 746 | 133 | 209 | 176 | 60 | 28 | 0 | −0 | 1 | 0 | −9 | −134 | −130 | −136 | −180 | 64 | 97 |
| Profit before tax | 2 471 | 163 | 199 | 172 | 60 | 26 | −2 | −0 | 1 | 0 | 346 | 760 | 1 156 | 3 599 | 3 899 | 4 873 | 2 654 |
| Tax | −148 | 46 | 56 | 48 | 17 | 7 | −0 | −0 | −0 | −0 | 76 | 168 | 255 | 792 | 858 | 1 073 | 587 |
| Net profit | 2 619 | 118 | 144 | 124 | 43 | 19 | −2 | −0 | 1 | 0 | 270 | 592 | 901 | 2 807 | 3 041 | 3 800 | 2 067 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 783 | 3 752 | 3 895 | 4 021 | 4 079 | 169 | 177 | 184 | 185 | 185 | 5 837 | 9 743 | 11 048 | 12 980 | 11 680 | 13 646 | 10 472 |
| Equity | — | — | — | 4 019 | 4 062 | 150 | 148 | 148 | 149 | 149 | 420 | 1 011 | 1 912 | 4 719 | 4 960 | 760 | 2 827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 912 | 1 530 | 742 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 149 | 0 | 0 | 0 | 17 | 19 | 28 | 36 | 36 | 36 | 2 505 | 7 202 | 8 394 | 8 260 | 6 720 | 12 886 | 7 645 |
| Total debt | 9 149 | 0 | 0 | 0 | 17 | 19 | 28 | 36 | 36 | 36 | 5 417 | 8 732 | 9 135 | 8 260 | 6 720 | 12 886 | 7 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Accensus As | Company | 50.0% | 50.0% | 2023 |
Eidsmo Konsulent As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Tore Kirketeig | Chief Executive Officer | 0 companies |
| Roger Bonaunet | Board of Directors | 0 companies |
| Kristin By Farstad | Board of Directors | 0 companies |
| Ingebrigt Eidsmo | Chairman | 0 companies |