| Revenue | NOK 3,8M | -29% |
| EBITDA | NOK -7,8M | +31% |
| Net profit | NOK -16,7M | -42% |
| Total assets | NOK 194,3M | +5% |
| Equity | NOK 31,6M | -35% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 742 | 0 | 0 | 0 | 0 | 759 | 4 725 | 4 024 | 3 609 | 3 556 | 5 408 | 3 822 |
| Staff expenses | −0 | −0 | −0 | −1 746 | −1 755 | −1 157 | −1 198 | −2 682 | −2 100 | −1 463 | −1 785 | −3 845 | −4 358 | −6 471 | −9 119 | −10 305 | −6 749 |
| EBITDA | −179 | −898 | −757 | −3 393 | −4 600 | −720 | −1 891 | −3 036 | −2 462 | −1 755 | −4 039 | −4 216 | −7 693 | −9 396 | −7 923 | −11 306 | −7 801 |
| Depreciation & amort. | −0 | −0 | −0 | −62 | −121 | −274 | −131 | −196 | −154 | −122 | −159 | −173 | −175 | −181 | −195 | −40 | −19 |
| EBIT | −179 | −898 | −757 | −3 456 | −4 721 | −994 | −2 022 | −3 233 | −2 616 | −1 877 | −4 198 | −4 389 | −7 869 | −9 577 | −8 119 | −11 347 | −7 820 |
| Net financials | 340 | 3 034 | −1 298 | 25 514 | 3 613 | 474 | 3 391 | −3 235 | −1 743 | 7 583 | 68 950 | 12 900 | 963 | −1 279 | 9 719 | −416 | −8 882 |
| Profit before tax | 160 | 2 136 | −2 056 | 22 059 | −1 107 | −519 | 1 369 | −6 468 | −4 360 | 5 706 | 64 752 | 8 511 | −6 906 | −10 856 | 1 600 | −11 762 | −16 702 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 160 | 2 136 | −2 056 | 22 059 | −1 107 | −519 | 1 369 | −6 468 | −4 360 | 5 706 | 64 752 | 8 511 | −6 906 | −10 856 | 1 600 | −11 762 | −16 702 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 633 | 30 603 | 35 357 | 59 653 | 62 588 | 60 275 | 60 743 | 51 219 | 50 988 | 56 176 | 107 749 | 124 542 | 144 300 | 197 827 | 182 606 | 184 660 | 194 307 |
| Equity | 238 | 16 315 | 14 260 | 32 018 | 30 911 | 30 391 | 31 760 | 24 703 | 20 343 | 26 049 | 82 208 | 76 754 | 69 335 | 58 479 | 60 079 | 48 317 | 31 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 259 | 28 146 | 24 018 | 24 476 | 28 695 | 29 764 | 4 273 | 13 908 | 54 025 | 100 000 | 0 | 0 | 131 328 |
| Short-term debt | 3 617 | 2 814 | 4 465 | 6 440 | 1 417 | 1 737 | 4 965 | 2 039 | 1 949 | 363 | 21 268 | 33 880 | 20 940 | 39 349 | 122 527 | 136 343 | 31 364 |
| Total debt | 11 395 | 14 288 | 21 097 | 27 635 | 31 677 | 29 884 | 28 983 | 26 515 | 30 644 | 30 127 | 25 541 | 47 788 | 74 965 | 139 349 | 122 527 | 136 343 | 162 692 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Son Holding As | Company | 23.3% | 23.3% | 2024 |
Kvile As | Company | 23.3% | 23.3% | 2024 |
Gromholt As | Company | 23.3% | 23.3% | 2024 |
Stubben Holding As | Company | 23.3% | 23.3% | 2024 |
Ideco As | Company | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Slangsvold | Board of Directors | 0 companies |
| Christian Wehn | Chairman | 0 companies |
| Ola Risbråthe | Board of Directors | 0 companies |
| Nils Kristian Sundling | Board of Directors | 0 companies |