| Revenue | NOK 14,9M | +8% |
| EBITDA | NOK -1M | +68% |
| Net profit | NOK 142,5M | +26% |
| Total assets | NOK 1,4B | -3% |
| Equity | NOK 1,3B | +10% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 1 478 | 5 296 | 7 929 | 6 881 | 7 740 | 7 762 | 10 245 | 11 022 | 14 576 | 14 951 | 15 994 | 12 237 | 13 776 | 14 878 |
| Staff expenses | −2 456 | −4 637 | −5 937 | −6 441 | −6 252 | −6 300 | −6 704 | −5 992 | −6 127 | −7 166 | −5 384 | −5 937 | −7 166 | −8 961 | −8 180 |
| EBITDA | −3 547 | −6 299 | −2 611 | −911 | −2 230 | −935 | −984 | 1 863 | 2 149 | 4 669 | 1 821 | −2 695 | −244 | −3 175 | −1 004 |
| Depreciation & amort. | −330 | −600 | −540 | −590 | −520 | −580 | −524 | −578 | −508 | −547 | −410 | −433 | −480 | −567 | −693 |
| EBIT | −3 877 | −6 899 | −3 151 | −1 501 | −2 750 | −1 515 | −1 508 | 1 285 | 1 641 | 4 121 | 1 411 | −3 129 | −723 | −3 741 | −1 697 |
| Net financials | 26 177 | 19 562 | 7 841 | 25 319 | 28 419 | −42 686 | 65 109 | 36 029 | 54 188 | 108 988 | 32 227 | 188 154 | 79 511 | 114 213 | 147 750 |
| Profit before tax | 22 300 | 12 663 | 4 690 | 23 818 | 25 669 | −44 201 | 63 601 | 37 314 | 55 830 | 113 109 | 33 638 | 185 025 | 78 787 | 110 471 | 146 053 |
| Tax | −3 957 | 2 408 | 1 671 | 1 462 | −15 779 | 1 837 | 428 | −1 888 | 4 283 | 2 658 | −399 | 4 140 | 2 120 | −2 374 | 3 588 |
| Net profit | 26 257 | 10 256 | 3 019 | 22 355 | 41 448 | −46 038 | 63 173 | 39 201 | 51 547 | 110 452 | 34 037 | 180 885 | 76 668 | 112 845 | 142 466 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 315 | 686 248 | 919 309 | 1 046 560 | 1 014 861 | 984 527 | 973 377 | 1 012 312 | 1 049 637 | 1 140 141 | 1 169 901 | 1 327 253 | 1 384 346 | 1 441 400 | 1 391 971 |
| Equity | 657 864 | 640 879 | 643 898 | 666 254 | 662 519 | 572 364 | 635 537 | 669 738 | 712 785 | 815 237 | 841 274 | 1 014 103 | 1 067 704 | 1 160 549 | 1 274 015 |
| Long-term debt | 47 112 | 44 222 | 271 950 | 372 629 | 348 633 | 407 314 | 333 126 | 332 947 | 331 827 | 320 404 | 322 695 | 308 917 | 290 255 | 276 045 | 113 173 |
| Short-term debt | 1 338 | 1 146 | 3 460 | 7 677 | 3 709 | 4 848 | 4 714 | 9 627 | 5 024 | 4 501 | 5 931 | 4 232 | 26 388 | 4 807 | 4 783 |
| Total debt | 48 451 | 45 368 | 275 410 | 380 306 | 352 342 | 412 162 | 337 840 | 342 574 | 336 851 | 324 904 | 328 627 | 313 150 | 316 642 | 280 852 | 117 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wenaas Kapital As | Company | 52.8% | 52.8% | 2024 |
Hekla As | Company | 47.2% | 47.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Eirik Wenaas | Chief Executive Officer | 0 companies |
| Nils Wenaas | Board of Directors | 0 companies |
| Lene Wenaas | Board of Directors | 0 companies |