| Revenue | NOK 29M | +33% |
| EBITDA | NOK -882K | +18% |
| Net profit | NOK -1M | +8% |
| Total assets | NOK 7,2M | -2% |
| Equity | NOK 1,7M | -37% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 507 | 41 791 | 44 095 | 21 830 | 29 022 |
| Staff expenses | −3 799 | −4 914 | −5 208 | −5 009 | −5 395 |
| EBITDA | 1 209 | 2 680 | 1 187 | −1 070 | −882 |
| Depreciation & amort. | −357 | −307 | −221 | −191 | −174 |
| EBIT | 851 | 2 373 | 966 | −1 261 | −1 056 |
| Net financials | −153 | −104 | −90 | −144 | −241 |
| Profit before tax | 699 | 2 270 | 877 | −1 404 | −1 297 |
| Tax | 157 | 502 | 201 | −305 | −282 |
| Net profit | 542 | 1 768 | 675 | −1 099 | −1 015 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 861 | 8 596 | 8 578 | 7 366 | 7 236 |
| Equity | 2 206 | 3 974 | 3 845 | 2 746 | 1 731 |
| Long-term debt | 1 214 | 1 439 | 1 485 | 887 | 625 |
| Short-term debt | 2 441 | 3 183 | 3 248 | 3 733 | 4 880 |
| Total debt | 3 655 | 4 622 | 4 733 | 4 621 | 5 505 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Chief Executive Officer | Chief Executive Officer | 2025 |
LE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HB Deputy Member | Deputy Member | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Beate Grandgård Nerland | Deputy Member | 0 companies |
| Per Magne Nerland | Chief Executive Officer | 0 companies |
| Line Elvevold Skotte | Chief Executive Officer | 0 companies |
| Peder Furu Flingtorp | Board of Directors | 0 companies |