| Revenue | NOK 20,6M | -3% |
| EBITDA | NOK 857K | -25% |
| Net profit | NOK 564K | -4% |
| Total assets | NOK 4,3M | -16% |
| Equity | NOK 1,6M | +41% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 763 | 22 098 | 25 245 | 21 345 | 20 623 |
| Staff expenses | −3 619 | −4 279 | −4 537 | −4 944 | −5 589 |
| EBITDA | 1 528 | 998 | 410 | 1 144 | 857 |
| Depreciation & amort. | −145 | −121 | −112 | −249 | −159 |
| EBIT | 1 383 | 877 | 298 | 895 | 698 |
| Net financials | 6 | −1 | −63 | −88 | 4 |
| Profit before tax | 1 388 | 876 | 235 | 807 | 702 |
| Tax | 267 | 193 | 52 | 220 | 137 |
| Net profit | 1 121 | 684 | 183 | 587 | 564 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 684 | 3 033 | 5 554 | 5 169 | 4 337 |
| Equity | 164 | 847 | 1 030 | 1 117 | 1 576 |
| Long-term debt | 1 279 | 1 054 | 3 112 | 1 680 | 962 |
| Short-term debt | 1 241 | 1 132 | 1 413 | 2 372 | 1 799 |
| Total debt | 2 521 | 2 186 | 4 525 | 4 052 | 2 761 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Chief Executive Officer | Chief Executive Officer | 2026 |
OK Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Haugaard | Chief Executive Officer | 0 companies |
| Ole-Johan Kirkeng | Chief Executive Officer | 0 companies |
| Jostein Haugaard | Chairman | 0 companies |