| Revenue | NOK 16,1M | -10% |
| EBITDA | NOK -1,4M | -49% |
| Net profit | NOK -1,3M | -32% |
| Total assets | NOK 7,1M | -18% |
| Equity | NOK 822K | -62% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 287 | 2 623 | 2 469 | 2 948 | 3 220 | 3 128 | 3 221 | 4 550 | 5 942 | 15 235 | 18 342 | 20 733 | 17 942 | 16 079 |
| Staff expenses | −407 | −543 | −589 | −674 | −657 | −693 | −744 | −1 037 | −1 385 | −2 716 | −3 075 | −4 179 | −4 267 | −4 041 |
| EBITDA | 43 | −37 | −48 | 50 | 138 | 30 | −105 | 270 | 313 | 637 | 705 | 889 | −938 | −1 401 |
| Depreciation & amort. | −5 | −34 | −34 | −13 | −8 | −7 | −7 | −60 | −47 | −34 | −47 | −92 | −93 | −93 |
| EBIT | 38 | −71 | −82 | 37 | 130 | 23 | −112 | 211 | 266 | 603 | 658 | 797 | −1 032 | −1 495 |
| Net financials | −1 | −13 | 0 | −10 | −8 | −5 | −0 | −4 | −26 | −1 | −15 | −120 | −273 | −221 |
| Profit before tax | 37 | −84 | −82 | 27 | 122 | 19 | −112 | 207 | 240 | 602 | 643 | 677 | −1 305 | −1 716 |
| Tax | 10 | −10 | −0 | −0 | −0 | −0 | −0 | 14 | 51 | 131 | 142 | 151 | −287 | −377 |
| Net profit | 26 | −74 | −82 | 27 | 122 | 19 | −112 | 195 | 188 | 471 | 501 | 527 | −1 018 | −1 339 |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 1 017 | 984 | 862 | 1 150 | 961 | 1 012 | 1 553 | 1 987 | 4 163 | 7 909 | 10 195 | 8 622 | 7 060 |
| Equity | 582 | 508 | 342 | 369 | 491 | 509 | 397 | 592 | 780 | 1 251 | 2 652 | 3 179 | 2 161 | 822 |
| Long-term debt | 203 | 153 | 197 | 157 | 117 | 77 | 37 | 306 | 306 | 174 | 108 | 0 | 0 | 0 |
| Short-term debt | 115 | 356 | 445 | 336 | 542 | 375 | 578 | 656 | 901 | 2 738 | 5 150 | 7 017 | 6 461 | 6 237 |
| Total debt | 318 | 509 | 642 | 493 | 659 | 452 | 615 | 961 | 1 207 | 2 912 | 5 257 | 7 017 | 6 461 | 6 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sundsby Eiendom As | Company | 6.1% | 6.1% | 2023 |
Jørgensen & Døtre As | Company | 6.1% | 6.1% | 2023 |
| Individual | 6.1% | 6.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| André Jean | Chief Executive Officer | 0 companies |
| Roger Røykås Marthinsen | Chairman | 0 companies |
| Frode Jørgensen | Board of Directors | 0 companies |
| Pål Sundsby | Board of Directors | 0 companies |