| Revenue | NOK 13,4M | +5% |
| EBITDA | NOK 4,6M | +18% |
| Net profit | NOK 3M | +18% |
| Total assets | NOK 9,3M | +30% |
| Equity | NOK 3M | -7% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 557 | 11 614 | 10 664 | 12 758 | 13 374 |
| Staff expenses | −2 083 | −2 138 | −2 464 | −2 810 | −2 994 |
| EBITDA | 2 948 | 3 318 | 1 577 | 3 857 | 4 563 |
| Depreciation & amort. | −1 327 | −1 086 | −500 | −498 | −736 |
| EBIT | 1 621 | 2 232 | 1 077 | 3 360 | 3 828 |
| Net financials | −499 | −454 | −207 | −212 | −16 |
| Profit before tax | 1 122 | 1 778 | 869 | 3 148 | 3 812 |
| Tax | −0 | 266 | 132 | 630 | 842 |
| Net profit | 1 122 | 1 511 | 738 | 2 518 | 2 970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 100 | 12 901 | 4 242 | 7 162 | 9 283 |
| Equity | 4 274 | 5 785 | 666 | 3 184 | 2 953 |
| Long-term debt | 10 121 | 6 314 | 2 642 | 2 735 | 0 |
| Short-term debt | 705 | 802 | 934 | 1 243 | 5 563 |
| Total debt | 10 826 | 7 115 | 3 576 | 3 978 | 6 329 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Chief Executive Officer | Chief Executive Officer | 2006 |
TH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
II Accountant | Accountant | 2007 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 2010 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67% | 66.67% | 2024 | |
| Individual | 66.67% | 66.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Arild Gaustad | Chief Executive Officer | 0 companies |
| Trygve Hagen | Chief Executive Officer | 0 companies |
| Ingrid Iversen Kalvatn | Accountant | 0 companies |
| Magne Bolme | Board of Directors | 0 companies |
| Tor Fredrik Neumann-Berg | Board of Directors | 0 companies |
| Anne-Marthe Silseth | Board of Directors | 0 companies |