| Revenue | NOK 2,8M | -3% |
| EBITDA | NOK 793K | +253% |
| Net profit | NOK 755K | +246% |
| Total assets | NOK 1,3M | -5% |
| Equity | NOK 1,1M | +227% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 021 | 4 899 | 6 261 | 5 180 | 6 988 | 5 428 | 6 090 | 7 613 | 8 011 | 7 827 | 4 510 | 4 360 | 3 190 | 3 135 | 3 032 | 2 908 | 2 821 |
| Staff expenses | −1 429 | −1 662 | −2 802 | −2 818 | −3 225 | −3 019 | −3 235 | −2 919 | −2 615 | −3 572 | −2 433 | −2 837 | −1 394 | −1 168 | −1 250 | −1 749 | −764 |
| EBITDA | −61 | 805 | 346 | −473 | 319 | −512 | −632 | 629 | 1 382 | 870 | −788 | −839 | −50 | 455 | 113 | −518 | 793 |
| Depreciation & amort. | −7 | −9 | −37 | −50 | −53 | −56 | −69 | −61 | −136 | −65 | −138 | −116 | −136 | −92 | −43 | −0 | −0 |
| EBIT | −68 | 796 | 309 | −523 | 266 | −568 | −701 | 567 | 1 246 | 805 | −926 | −955 | −186 | 362 | 70 | −518 | 793 |
| Net financials | 84 | 156 | 200 | 197 | −17 | −87 | −10 | −44 | −25 | −13 | −21 | −19 | −14 | −5 | −17 | 2 | −37 |
| Profit before tax | 17 | 952 | 510 | −326 | 249 | −655 | −711 | 524 | 1 221 | 792 | −946 | −975 | −200 | 357 | 54 | −516 | 755 |
| Tax | 5 | 249 | 170 | −91 | 82 | −158 | −186 | 161 | 308 | 191 | −59 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 | 704 | 340 | −235 | 167 | −497 | −525 | 362 | 914 | 601 | −887 | −975 | −200 | 357 | 54 | −516 | 755 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 311 | 1 786 | 2 256 | 1 994 | 2 694 | 2 326 | 1 724 | 3 016 | 4 081 | 4 799 | 2 671 | 1 549 | 1 154 | 1 430 | 1 383 | 1 389 | 1 316 |
| Equity | 69 | 773 | 1 012 | 777 | 944 | 1 147 | 622 | 985 | 1 898 | 2 500 | 1 613 | 638 | 438 | 796 | 849 | 333 | 1 088 |
| Long-term debt | 233 | 102 | 113 | 38 | 242 | 142 | 75 | 0 | 0 | 397 | 211 | 84 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 009 | 911 | 1 131 | 1 179 | 1 508 | 1 037 | 1 027 | 2 031 | 2 183 | 1 902 | 847 | 826 | 716 | 634 | 534 | 1 056 | 228 |
| Total debt | 1 242 | 1 013 | 1 244 | 1 217 | 1 749 | 1 178 | 1 102 | 2 031 | 2 183 | 2 299 | 1 058 | 910 | 716 | 634 | 534 | 1 056 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ruten As | Company | 50.8% | 50.8% | 2024 |
Fotograf Schrøders Stiftelse | Company | 34.2% | 34.2% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andreas Tefre | Deputy Member | 0 companies |
| Jesper Georg Seip | Chairman | 0 companies |