| Revenue | NOK 51K | +167% |
| EBITDA | NOK -27K | +45% |
| Net profit | NOK 76K | +504% |
| Total assets | NOK 2,5M | +3% |
| Equity | NOK 2,5M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 863 | 675 | 959 | 1 408 | 925 | 461 | 51 | 2 564 | 478 | 65 | 71 | 55 | 98 | 53 | 22 | 19 | 51 |
| Staff expenses | −496 | −225 | −432 | −318 | −526 | −356 | −108 | −2 462 | −489 | −114 | −117 | −11 | −17 | −11 | −11 | −8 | −15 |
| EBITDA | 252 | 340 | 434 | 984 | 261 | 9 | −87 | −15 | −74 | −102 | −78 | 11 | 20 | −1 | −36 | −49 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 252 | 340 | 434 | 984 | 261 | 9 | −87 | −15 | −74 | −102 | −78 | 11 | 20 | −1 | −36 | −49 | −27 |
| Net financials | 3 | 1 | 5 | 13 | 8 | 14 | 13 | 14 | 9 | 3 | 0 | 1 | 2 | 1 | 9 | 61 | 103 |
| Profit before tax | 256 | 342 | 439 | 997 | 269 | 22 | −74 | −1 | −65 | −99 | −77 | 12 | 22 | 1 | −27 | 13 | 76 |
| Tax | 57 | 96 | 125 | 280 | 78 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | 0 | −0 | −0 | −0 |
| Net profit | 199 | 246 | 314 | 717 | 190 | 15 | −74 | −1 | −65 | −99 | −77 | 12 | 22 | 0 | −27 | 13 | 76 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 506 | 749 | 1 137 | 1 078 | 840 | 575 | 1 989 | 755 | 599 | 585 | 578 | 601 | 598 | 561 | 2 396 | 2 472 |
| Equity | — | 361 | 329 | 483 | 627 | 621 | 547 | 612 | 603 | 575 | 558 | 570 | 592 | 592 | 566 | 2 394 | 2 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 145 | 420 | 654 | 451 | 219 | 28 | 1 377 | 152 | 24 | 27 | 8 | 9 | 6 | −5 | 2 | 2 |
| Total debt | 285 | 145 | 420 | 654 | 451 | 219 | 28 | 1 377 | 152 | 24 | 27 | 8 | 9 | 6 | −5 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2006 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Kverneland Bogsnes | Deputy Member | 0 companies |
| Trond Moe Bogsnes | Chief Executive Officer | 0 companies |
| Anne Kverneland Bogsnes | Board of Directors | 0 companies |