| Revenue | NOK 477,3M | +40% |
| EBITDA | NOK 182,5M | +53% |
| Net profit | NOK 130,8M | +41% |
| Total assets | NOK 711,7M | +24% |
| Equity | NOK 296,2M | -1% |
| Employees | 46 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 595 | 3 465 | 7 905 | 11 168 | 20 071 | 35 390 | 51 442 | 61 469 | 114 759 | 138 377 | 203 569 | 238 196 | 300 260 | 341 096 | 477 255 |
| Staff expenses | −1 358 | −3 104 | −4 209 | −4 536 | −4 408 | −4 709 | −6 734 | −7 417 | −9 067 | −10 178 | −15 563 | −21 314 | −24 919 | −43 992 | −30 350 | −0 |
| EBITDA | −3 948 | −12 263 | −7 514 | −2 148 | −3 995 | 1 062 | 1 982 | 10 342 | 6 565 | 22 918 | 41 044 | 68 424 | 57 867 | 69 595 | 119 158 | 182 506 |
| Depreciation & amort. | −0 | −0 | −21 | −48 | −48 | −70 | −77 | −56 | −1 122 | −2 223 | −2 438 | −3 077 | −4 321 | −7 269 | −3 350 | −12 419 |
| EBIT | −3 948 | −12 263 | −7 535 | −2 195 | −4 043 | 993 | 1 905 | 10 286 | 5 444 | 20 695 | 38 606 | 65 346 | 53 546 | 62 326 | 115 808 | 170 087 |
| Net financials | 54 | 98 | −7 | −41 | −295 | 46 | −69 | 447 | 438 | −93 | −1 974 | −2 364 | 15 419 | 4 977 | −3 101 | −628 |
| Profit before tax | −3 894 | −12 165 | −7 542 | −2 237 | −4 338 | 1 039 | 1 837 | 10 733 | 5 882 | 20 602 | 36 632 | 62 982 | 68 965 | 67 303 | 112 706 | 169 458 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 277 | 4 452 | 7 828 | 13 865 | 8 624 | 15 201 | 19 605 | −0 |
| Net profit | −3 894 | −12 165 | −7 542 | −2 237 | −4 338 | 1 039 | 1 837 | 10 733 | 12 158 | 16 150 | 28 803 | 49 117 | 60 342 | 52 102 | 93 102 | 130 839 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 679 | 6 360 | 5 452 | 8 587 | 15 280 | 12 467 | 19 717 | 66 831 | 108 010 | 133 551 | 202 348 | 259 039 | 358 271 | 470 980 | 574 295 | 711 705 |
| Equity | 3 144 | — | 1 508 | 3 320 | 6 048 | 7 089 | 9 289 | 51 252 | 67 647 | 85 203 | 114 007 | 179 934 | 230 199 | 254 083 | 298 715 | 296 174 |
| Long-term debt | 0 | 0 | 0 | 2 000 | 4 000 | 3 835 | 3 035 | 2 200 | 10 819 | 7 424 | 5 455 | 1 555 | 30 158 | 71 244 | 183 689 | 174 788 |
| Short-term debt | 1 535 | 3 370 | 3 943 | 3 267 | 5 232 | 1 543 | 7 393 | 13 379 | 29 544 | 40 924 | 82 887 | 77 550 | 91 208 | 145 652 | 87 245 | 240 744 |
| Total debt | 1 535 | 3 370 | 3 943 | 5 267 | 9 232 | 5 378 | 10 428 | 15 579 | 40 363 | 48 348 | 88 342 | 79 105 | 121 366 | 216 897 | 270 934 | 415 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kechu Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Schröder | Chief Executive Officer | 0 companies |
| Egil Greve | Chief Executive Officer | 0 companies |
| Bjarne Kveim Lie | Board of Directors | 0 companies |
| Manfred Ludwig Eggersdorfer | Board of Directors | 0 companies |
| Johanna Maria Rydén | Board of Directors | 0 companies |
| Bo Christer Åberg | Chairman | 0 companies |
| Charlotte Sofie Bergsagel Berg-Svendsen | Board of Directors | 0 companies |
| Theodore Lee Harris | Chairman | 0 companies |
| Job Leonard Anthonie Van Gunsteren | Board of Directors | 0 companies |
| Per Parham Benisi | Board of Directors | 0 companies |
| Johan Frederik Blichfeldt Gjesdahl | Board of Directors | 0 companies |