| Revenue | NOK 7M | +10% |
| EBITDA | NOK 128K | +636% |
| Net profit | NOK 98K | +224% |
| Total assets | NOK 3,3M | -8% |
| Equity | NOK 2,4M | +4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 489 | 5 827 | 6 816 | 6 347 | 6 999 |
| Staff expenses | −1 403 | −1 545 | −2 043 | −2 045 | −2 449 |
| EBITDA | 639 | 569 | 620 | −24 | 128 |
| Depreciation & amort. | −23 | −13 | −9 | −7 | −1 |
| EBIT | 615 | 556 | 611 | −31 | 126 |
| Net financials | −60 | −34 | −31 | −48 | −26 |
| Profit before tax | 555 | 522 | 580 | −79 | 100 |
| Tax | 123 | 114 | 127 | −0 | 2 |
| Net profit | 432 | 408 | 453 | −79 | 98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 048 | 3 380 | 3 732 | 3 618 | 3 324 |
| Equity | 1 524 | 1 931 | 2 385 | 2 306 | 2 403 |
| Long-term debt | 600 | 400 | 100 | 0 | 0 |
| Short-term debt | 924 | 1 048 | 1 247 | 1 312 | 920 |
| Total debt | 1 524 | 1 448 | 1 347 | 1 312 | 920 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Deputy Member | Deputy Member | 2006 |
RO Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Joar Angel Olsen | Deputy Member | 0 companies |
| Rune Olav Angel Olsen | Chief Executive Officer | 0 companies |
| Roger Bloch | Board of Directors | 0 companies |