| Revenue | NOK 24,6M | +13% |
| EBITDA | NOK 130K | +13% |
| Net profit | NOK -87K | -249% |
| Total assets | NOK 7,9M | -9% |
| Equity | NOK 719K | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 722 | 3 056 | 6 426 | 7 076 | 8 893 | 9 772 | 33 782 | 21 712 | 24 610 |
| Staff expenses | −0 | −0 | −265 | −911 | −1 481 | −2 187 | −2 358 | −2 950 | −4 766 | −5 393 | −6 347 |
| EBITDA | −7 | −221 | 215 | −157 | 803 | 189 | 395 | 569 | −342 | 116 | 130 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 |
| EBIT | −7 | −221 | 215 | −157 | 803 | 189 | 395 | 569 | −342 | 116 | 121 |
| Net financials | 0 | −149 | −63 | −87 | −16 | −9 | −41 | −60 | −56 | −40 | −65 |
| Profit before tax | −7 | −371 | 153 | −245 | 787 | 181 | 354 | 509 | −397 | 75 | 56 |
| Tax | −0 | −0 | −0 | −0 | 87 | 51 | 148 | 138 | −119 | 17 | 143 |
| Net profit | −7 | −371 | 153 | −245 | 700 | 130 | 206 | 372 | −278 | 58 | −87 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 573 | 2 551 | 2 020 | 2 898 | 629 | 2 657 | 2 617 | 3 705 | 10 446 | 8 624 | 7 852 |
| Equity | 88 | −283 | −130 | −375 | 101 | 101 | 307 | 678 | 400 | 913 | 719 |
| Long-term debt | 2 100 | 2 100 | 1 141 | 1 141 | 0 | 0 | 0 | 0 | 0 | 42 | 0 |
| Short-term debt | 385 | 734 | 1 009 | 2 131 | 528 | 2 556 | 2 310 | 3 026 | 10 046 | 7 669 | 7 133 |
| Total debt | 2 485 | 2 834 | 2 150 | 3 273 | 528 | 2 556 | 2 310 | 3 026 | 10 046 | 7 711 | 7 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Thomas Engebretsen | Deputy Member | 0 companies |
| Ken Roger Lisø | Chairman | 0 companies |