| Revenue | NOK 5,7M | -29% |
| EBITDA | NOK -659K | +22% |
| Net profit | NOK -737K | +39% |
| Total assets | NOK 2,4M | -25% |
| Equity | NOK -960K | -332% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 803 | 10 210 | 9 731 | 8 040 | 5 720 |
| Staff expenses | −1 822 | −1 873 | −2 719 | −2 313 | −1 522 |
| EBITDA | 438 | 5 | −503 | −843 | −659 |
| Depreciation & amort. | −262 | −262 | −112 | −30 | −32 |
| EBIT | 176 | −258 | −615 | −873 | −692 |
| Net financials | −26 | −17 | −32 | −48 | −46 |
| Profit before tax | 150 | −274 | −647 | −921 | −737 |
| Tax | 33 | −63 | −142 | 282 | −0 |
| Net profit | 117 | −211 | −505 | −1 203 | −737 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 871 | 3 224 | 4 052 | 3 189 | 2 397 |
| Equity | 1 697 | 1 486 | 981 | −222 | −960 |
| Long-term debt | 333 | 173 | 831 | 659 | 487 |
| Short-term debt | 1 840 | 1 565 | 2 239 | 2 752 | 2 869 |
| Total debt | 2 174 | 1 738 | 3 071 | 3 411 | 3 357 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TI Chief Executive Officer | Chief Executive Officer | 2025 |
SI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
NT Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
BJ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
PE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Thorsten Christofer Born | Chief Executive Officer | 0 companies |
| Bjørn-Levin Jensen | Chief Executive Officer | 0 companies |
| Trond Iversen Fenes | Chief Executive Officer | 0 companies |
| Petter Einar Amundsen | Chief Executive Officer | 0 companies |
| Stine Iversen | Chief Executive Officer | 0 companies |
| Are Jacob Høve | Board of Directors | 0 companies |
| Roger Erling Gullholm | Chairman | 0 companies |