| Revenue | NOK 59,4M | +15% |
| EBITDA | NOK 406K | -89% |
| Net profit | NOK 3,2M | -61% |
| Total assets | NOK 116,3M | +7% |
| Equity | NOK 105,3M | +3% |
| Employees | 49 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 985 | 92 107 | 83 131 | 106 733 | 23 828 | 24 854 | 33 314 | 50 615 | 49 908 | 51 543 | 59 400 |
| Staff expenses | −37 161 | −38 333 | −30 792 | −32 240 | −12 934 | −10 090 | −14 948 | −19 132 | −15 627 | −18 360 | −23 401 |
| EBITDA | 11 543 | 7 078 | 6 117 | 29 850 | −333 | 5 110 | 2 463 | 11 680 | 5 377 | 3 803 | 406 |
| Depreciation & amort. | −5 978 | −7 364 | −6 934 | −6 476 | −2 517 | −874 | −231 | −16 | −10 | −4 | −0 |
| EBIT | 5 565 | −286 | −816 | 23 374 | −2 850 | 4 236 | 2 232 | 11 665 | 5 366 | 3 799 | 406 |
| Net financials | 4 449 | 1 777 | 5 020 | 700 | 1 721 | 1 864 | 1 217 | 1 075 | 2 042 | 4 240 | 2 746 |
| Profit before tax | 10 013 | 1 491 | 4 204 | 24 074 | −1 129 | 6 100 | 3 448 | 12 739 | 7 408 | 8 039 | 3 152 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 013 | 1 491 | 4 204 | 24 074 | −1 129 | 6 100 | 3 448 | 12 739 | 7 408 | 8 039 | 3 152 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 677 | 63 980 | 68 089 | 88 248 | 75 080 | 77 625 | 84 067 | 95 726 | 105 412 | 108 635 | 116 287 |
| Equity | 35 817 | 37 308 | 41 512 | 65 586 | 64 457 | 70 556 | 74 005 | 86 744 | 94 152 | 102 191 | 105 343 |
| Long-term debt | 0 | 0 | 7 750 | 4 750 | 1 750 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 828 | 26 672 | 18 827 | 17 912 | 8 348 | 7 068 | 10 062 | 8 982 | 11 260 | 6 444 | 10 943 |
| Total debt | 31 828 | 26 672 | 26 577 | 22 662 | 10 098 | 7 068 | 10 062 | 8 982 | 11 260 | 6 444 | 10 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2022 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EV Deputy Member | Deputy Member | 2025 | — | — |
NS Deputy Member | Deputy Member | 2021 | — | — |
LS Deputy Member | Deputy Member | 2024 | — | — |
CM Deputy Member | Deputy Member | 2022 | — | — |
GK Deputy Member | Deputy Member | 2024 | — | — |
HÅ Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nki Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olaf Sannes | Deputy Member | 0 companies |
| Bengt Erik Olsen | Chief Executive Officer | 0 companies |
| Eyd Vandsdal Danielsen | Deputy Member | 0 companies |
| Nina Solberg | Deputy Member | 0 companies |
| Lena Slåttland | Deputy Member | 0 companies |
| Camilla Marie Thømt | Deputy Member | 0 companies |
| Gunn-Tove Kalnes Skjervheim | Deputy Member | 0 companies |
| Hans-Christian Åsheim | Deputy Member | 0 companies |
| Elin Lund | Board of Directors | 0 companies |
| Jyoti Sharma | Board of Directors | 0 companies |
| Hans Petter Nygård | Board of Directors | 0 companies |
| Gunn Tove Fossland | Board of Directors | 0 companies |
| Jostein Sexe | Board of Directors | 0 companies |
| Nils Ola Bark | Chairman | 0 companies |
| Hege Ulveland | Board of Directors | 0 companies |
| Kathrine Bjelke Nielsen | Board of Directors | 0 companies |
| Robert Steen | Board of Directors | 0 companies |
| Thron Ivar Berg | Board of Directors | 0 companies |
| Kari Hilde Gulseth Høvik | Board of Directors | 0 companies |
| Synnøve Roald | Board of Directors | 0 companies |
| Silje-Kristin Nordhaug Bårdsen | Board of Directors | 0 companies |
| Are Karlsen | Board of Directors | 0 companies |
| Anne Lindboe | Board of Directors | 0 companies |
| Anette Hegna Gundersen | Board of Directors | 0 companies |
| Eva Kristin Pettersen | Board of Directors | 0 companies |
| Annelise Kiønig | Chairman | 0 companies |