| Revenue | NOK 87,1M | +2% |
| EBITDA | NOK 4,5M | +36% |
| Net profit | NOK 3,4M | +26% |
| Total assets | NOK 21,5M | +20% |
| Equity | NOK 4,9M | +27% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 108 | 67 707 | 78 837 | 85 648 | 87 083 |
| Staff expenses | −20 546 | −19 256 | −24 965 | −30 570 | −27 641 |
| EBITDA | 5 018 | 5 208 | 3 885 | 3 343 | 4 541 |
| Depreciation & amort. | −98 | −94 | −24 | −37 | −391 |
| EBIT | 4 920 | 5 114 | 3 861 | 3 306 | 4 150 |
| Net financials | −0 | −2 | 42 | 204 | 262 |
| Profit before tax | 4 919 | 5 112 | 3 903 | 3 510 | 4 412 |
| Tax | 1 083 | 1 126 | 859 | 774 | 971 |
| Net profit | 3 837 | 3 986 | 3 044 | 2 736 | 3 441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 947 | 27 604 | 22 033 | 17 951 | 21 514 |
| Equity | 100 | 4 086 | 7 130 | 3 866 | 4 907 |
| Long-term debt | 106 | 429 | 358 | 420 | 314 |
| Short-term debt | 16 741 | 23 089 | 14 546 | 13 665 | 16 293 |
| Total debt | 16 847 | 23 518 | 14 903 | 14 085 | 16 607 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
IK Deputy Member | Deputy Member | 2006 – 2022 |
SH Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Nygård | Chief Executive Officer | 0 companies |
| Inger Kristina Edström | Deputy Member | 0 companies |
| Sigurd Henning Nygård | Chief Executive Officer | 0 companies |
| Kharon Pugaev | Board of Directors | 0 companies |
| Helene Nygård | Board of Directors | 0 companies |