| Revenue | NOK 6,8M | -13% |
| EBITDA | NOK -404K | -358% |
| Net profit | NOK -437K | -524% |
| Total assets | NOK 3,6M | -1% |
| Equity | NOK 2,1M | -17% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 570 | 954 | 1 308 | 2 133 | 4 766 | 5 806 | 6 917 | 6 911 | 5 790 | 3 570 | 4 345 | 6 670 | 7 734 | 8 350 | 7 795 | 6 818 |
| Staff expenses | −0 | −0 | −443 | −75 | −75 | −294 | −379 | −579 | −340 | −533 | −615 | −599 | −705 | −730 | −651 | −479 | −488 | −682 |
| EBITDA | 0 | 0 | −274 | −5 | 145 | −40 | 254 | −133 | −159 | 415 | 86 | −420 | −218 | 1 055 | 1 142 | 1 247 | 156 | −404 |
| Depreciation & amort. | −0 | −0 | −34 | −37 | −17 | −4 | −0 | −51 | −52 | −56 | −56 | −61 | −47 | −16 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −307 | −41 | 127 | −44 | 254 | −184 | −210 | 359 | 30 | −481 | −265 | 1 039 | 1 142 | 1 247 | 156 | −404 |
| Net financials | 0 | 0 | 270 | −46 | −34 | −43 | −72 | −139 | −80 | 22 | −68 | −38 | −41 | −65 | −3 | −34 | −50 | −33 |
| Profit before tax | 0 | 0 | −37 | −87 | 93 | −87 | 182 | −323 | −290 | 381 | −38 | −519 | −306 | 974 | 1 139 | 1 213 | 106 | −437 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 15 | 207 | 292 | 3 | −0 |
| Net profit | 0 | 0 | −37 | −87 | 93 | −87 | 182 | −323 | −290 | 381 | −38 | −519 | −306 | 959 | 932 | 921 | 103 | −437 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 382 | 1 300 | 1 124 | 1 235 | 2 094 | 2 278 | 1 718 | 1 804 | 1 618 | 874 | 1 252 | 1 691 | 2 840 | 3 617 | 3 662 | 3 631 |
| Equity | — | — | −135 | 278 | 371 | 285 | 467 | 143 | −147 | 234 | 467 | −52 | −358 | 600 | 1 533 | 2 454 | 2 557 | 2 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 426 | 365 | 807 | 739 | 561 | 174 | 66 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 307 | 472 | 270 | 525 | 1 263 | 1 327 | 1 126 | 1 009 | 977 | 859 | 1 518 | 1 090 | 1 308 | 1 164 | 1 105 | 1 512 |
| Total debt | 0 | 0 | 1 516 | 1 022 | 753 | 950 | 1 628 | 2 134 | 1 865 | 1 570 | 1 152 | 926 | 1 610 | 1 090 | 1 308 | 1 164 | 1 105 | 1 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enm Invest As | Company | 50.0% | 50.0% | 2022 |
Ist Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivo Sebastian Totlandsdal | Chief Executive Officer | 0 companies |
| Dag Børge Hustad | Board of Directors | 0 companies |
| Eskil Narum Mediaa | Chairman | 0 companies |