| Revenue | NOK 12,6M | +15% |
| EBITDA | NOK 6,5M | +37% |
| Net profit | NOK 3,5M | +45% |
| Total assets | NOK 15,4M | +38% |
| Equity | NOK 9,5M | +58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 998 | 1 397 | 1 451 | 1 489 | 2 206 | 1 805 | 2 300 | 0 | 5 270 | 6 217 | 6 987 | 9 536 | 11 014 | 12 620 |
| Staff expenses | −1 453 | −743 | −798 | −780 | −810 | −798 | −397 | −1 015 | −0 | 162 | −1 067 | −4 849 | −3 064 | −9 | −7 |
| EBITDA | −1 600 | −251 | −10 | −72 | −235 | 394 | 254 | −49 | 0 | 1 764 | 1 403 | −1 537 | 2 500 | 4 709 | 6 473 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −139 | −584 | −661 | −1 187 | −1 623 | −2 110 |
| EBIT | −1 600 | −251 | −10 | −72 | −235 | 394 | 254 | −49 | 0 | 1 626 | 819 | −2 198 | 1 313 | 3 086 | 4 363 |
| Net financials | 65 | 16 | 8 | 7 | −3 | −8 | −4 | 2 | 0 | 4 | −0 | −108 | −141 | −66 | 124 |
| Profit before tax | −1 535 | −236 | −2 | −65 | −238 | 385 | 249 | −47 | 0 | 1 629 | 819 | −2 306 | 1 172 | 3 020 | 4 486 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −790 | 48 | −0 | 372 | 198 | −576 | 252 | 612 | 987 |
| Net profit | −1 535 | −236 | −2 | −65 | −238 | 385 | 1 040 | −94 | 0 | 1 257 | 621 | −1 730 | 920 | 2 408 | 3 499 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 883 | 729 | 569 | 535 | 673 | 1 942 | 2 488 | — | 4 342 | 6 525 | 11 452 | 11 001 | 11 184 | 15 430 |
| Equity | 278 | 42 | 40 | −25 | −263 | 122 | 1 462 | 1 367 | — | 3 033 | 4 704 | 2 711 | 3 611 | 5 999 | 9 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 2 525 | 78 | 247 |
| Short-term debt | 510 | 841 | 689 | 595 | 798 | 551 | 480 | 1 120 | 0 | 1 309 | 1 821 | 6 241 | 4 865 | 5 106 | 5 685 |
| Total debt | 510 | 841 | 689 | 595 | 798 | 551 | 480 | 1 120 | 0 | 1 309 | 1 821 | 8 741 | 7 390 | 5 184 | 5 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zisson As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristine Ramleth Grude | Chief Executive Officer | 0 companies |
| Erik Platou Lundquist | Chairman | 0 companies |
| Erling August Platou Thomas Amble | Board of Directors | 0 companies |
| Michael Ramm Østgaard | Chairman | 0 companies |