| Revenue | NOK 0 | — |
| EBITDA | NOK -62K | +17% |
| Net profit | NOK 4,4M | -76% |
| Total assets | NOK 55,8M | +9% |
| Equity | NOK 55,6M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −56 | −65 | −75 | −85 | −98 | −74 | −64 | −57 | −70 | −90 | −71 | −70 | −56 | −317 | −74 | −74 | −62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −56 | −65 | −75 | −85 | −98 | −74 | −64 | −57 | −70 | −90 | −71 | −70 | −56 | −317 | −74 | −74 | −62 |
| Net financials | 363 | 3 816 | 681 | 3 978 | −338 | 2 931 | 8 430 | 5 570 | 3 838 | 2 581 | 5 797 | 2 935 | 5 283 | 3 891 | −3 602 | 18 946 | 4 672 |
| Profit before tax | 307 | 3 751 | 605 | 3 892 | −436 | 2 856 | 8 366 | 5 513 | 3 768 | 2 491 | 5 726 | 2 865 | 5 228 | 3 574 | −3 676 | 18 871 | 4 610 |
| Tax | 3 | −0 | −0 | 35 | 89 | 79 | 1 012 | 42 | 1 669 | 319 | 1 733 | 37 | 153 | 232 | 106 | 225 | 222 |
| Net profit | 304 | 3 751 | 605 | 3 857 | −525 | 2 778 | 7 353 | 5 470 | 2 099 | 2 172 | 3 993 | 2 828 | 5 075 | 3 342 | −3 782 | 18 646 | 4 389 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 188 | 10 981 | 13 048 | 10 511 | 10 049 | 12 353 | 20 640 | 25 141 | 23 867 | 21 454 | 26 861 | 27 994 | 33 184 | 36 605 | 32 697 | 51 462 | 55 848 |
| Equity | — | — | 8 618 | 10 021 | 9 497 | 12 274 | 19 628 | 20 098 | 19 198 | 21 117 | 25 110 | 27 938 | 33 013 | 36 355 | 32 573 | 51 219 | 55 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 169 | 230 | 35 | 96 | 79 | 1 012 | 5 042 | 4 669 | 337 | 1 751 | 55 | 171 | 250 | 124 | 243 | 240 |
| Total debt | 2 927 | 2 969 | 4 430 | 490 | 553 | 79 | 1 012 | 5 042 | 4 669 | 337 | 1 751 | 55 | 171 | 250 | 124 | 243 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Michaelsen De Vibe | Deputy Member | 0 companies |
| Klaus De Vibe | Chairman | 0 companies |