| Revenue | NOK 371K | — |
| EBITDA | NOK -335K | -16% |
| Net profit | NOK -336K | -15% |
| Total assets | NOK 1,4M | -8% |
| Equity | NOK 1,1M | -23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 0 | 0 | 15 | 0 | 0 | 0 | 251 | 1 222 | 1 307 | 592 | 529 | 1 095 | 200 | 483 | 0 | 371 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −1 | −791 | −582 | −0 | −0 | −109 | −6 | −22 | −21 | −612 |
| EBITDA | 0 | −13 | −13 | −12 | 2 | −2 | −2 | −1 | 20 | 65 | 189 | −179 | −164 | 368 | −401 | 215 | −290 | −335 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −23 | −29 | −12 | −0 | −0 | −0 | −3 | −3 |
| EBIT | 0 | −13 | −13 | −12 | 2 | −2 | −2 | −1 | 20 | 36 | 165 | −208 | −176 | 368 | −401 | 215 | −293 | −338 |
| Net financials | 0 | 6 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 301 | 388 | 78 | −2 | −1 | −1 | 796 | 2 | 3 |
| Profit before tax | 0 | −7 | −10 | −9 | 5 | 1 | 0 | 1 | 22 | 336 | 554 | −130 | −178 | 367 | −402 | 1 011 | −291 | −336 |
| Tax | −0 | −2 | −3 | −0 | −0 | −0 | −0 | −0 | 6 | 9 | 40 | −1 | −0 | 1 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −5 | −7 | −9 | 5 | 1 | 0 | 1 | 16 | 327 | 514 | −129 | −178 | 366 | −402 | 1 011 | −291 | −336 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 145 | 144 | 132 | 138 | 142 | 143 | 144 | 685 | 1 615 | 1 810 | 1 372 | 1 219 | 1 606 | 946 | 1 978 | 1 487 | 1 371 |
| Equity | — | 131 | 124 | 114 | 120 | 121 | 121 | 123 | 639 | 966 | 1 480 | 1 321 | 1 143 | 1 509 | 907 | 1 918 | 1 447 | 1 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 | 20 | 18 | 18 | 21 | 22 | 22 | 47 | 650 | 330 | 51 | 76 | 97 | 39 | 60 | 40 | 260 |
| Total debt | 0 | 14 | 20 | 18 | 18 | 21 | 22 | 22 | 47 | 650 | 331 | 51 | 76 | 97 | 39 | 60 | 40 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jøran Olsen | Deputy Member | 0 companies |
| Tommy Ole Olsen | Chairman | 0 companies |
| Janne Karin Lyngedal Pedersen | Board of Directors | 0 companies |