| Revenue | NOK 3,2M | +15% |
| EBITDA | NOK -590K | +17% |
| Net profit | NOK -1,2M | -7% |
| Total assets | NOK 2M | +4% |
| Equity | NOK -2,2M | -134% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 815 | 1 351 | 1 996 | 2 671 | 3 970 | 3 622 | 5 190 | 6 440 | 4 377 | 2 372 | 4 143 | 2 595 | 2 466 | 2 754 | 3 159 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −379 | −297 | −470 | −522 | −266 | −784 | −797 | −760 | −874 | −654 |
| EBITDA | 285 | −10 | 34 | 434 | 340 | −55 | 426 | −25 | 196 | 289 | −746 | −613 | −157 | −713 | −590 |
| Depreciation & amort. | −0 | −29 | −38 | −25 | −29 | −39 | −82 | −72 | −101 | −47 | −201 | −406 | −379 | −379 | −579 |
| EBIT | 285 | −39 | −4 | 409 | 311 | −94 | 344 | −98 | 95 | 242 | −947 | −1 020 | −536 | −1 092 | −1 169 |
| Net financials | −9 | 4 | −58 | −26 | 4 | −81 | −6 | −12 | −59 | −12 | −81 | −247 | 162 | −68 | −72 |
| Profit before tax | 276 | −35 | −62 | 383 | 316 | −175 | 338 | −110 | 36 | 230 | −1 028 | −1 266 | −373 | −1 161 | −1 241 |
| Tax | 79 | −0 | −52 | 110 | 100 | −5 | 49 | −1 | 7 | 31 | −11 | −0 | −418 | −0 | −0 |
| Net profit | 197 | −35 | −9 | 273 | 216 | −170 | 290 | −109 | 29 | 199 | −1 017 | −1 266 | 45 | −1 161 | −1 241 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 017 | 1 329 | 1 228 | 1 580 | 1 381 | 1 133 | 1 426 | 1 340 | 831 | 4 972 | 4 223 | 3 243 | 2 986 | 1 915 | 1 991 |
| Equity | 459 | 424 | 415 | 688 | 754 | 584 | 374 | 162 | 191 | 390 | −627 | −1 893 | 234 | −927 | −2 168 |
| Long-term debt | 0 | 491 | 487 | 439 | 5 | 0 | 124 | 275 | 260 | 109 | 4 687 | 4 916 | 1 902 | 1 972 | 2 042 |
| Short-term debt | 557 | 414 | 326 | 453 | 622 | 549 | 928 | 902 | 379 | 4 473 | 162 | 220 | 850 | 870 | 2 117 |
| Total debt | 557 | 905 | 813 | 892 | 627 | 549 | 1 053 | 1 177 | 640 | 4 582 | 4 850 | 5 136 | 2 752 | 2 842 | 4 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alutec As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Aspenes | Chief Executive Officer | 0 companies |
| Knut Jarle Aspenes | Board of Directors | 0 companies |
| Gunnar Utskot | Chairman | 0 companies |