| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | -137% |
| Net profit | NOK -192K | -27% |
| Total assets | NOK 22K | -5% |
| Equity | NOK -3,9M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 41 | 221 | 138 | 212 | 260 | 8 219 | 233 | 650 | 298 | 283 | 559 | 511 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −17 | −28 | 148 | 61 | 115 | 134 | −18 | 213 | 556 | −8 254 | −1 074 | −960 | −593 | −34 | −30 | −72 |
| Depreciation & amort. | −0 | −0 | −5 | −76 | −76 | −76 | −76 | −71 | −67 | −67 | −67 | −1 631 | −221 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −17 | −33 | 72 | −15 | 38 | 58 | −89 | 146 | 490 | −8 321 | −2 705 | −1 181 | −593 | −34 | −30 | −72 |
| Net financials | 1 | 101 | 21 | 11 584 | 120 | 24 | 56 | 151 | −168 | −215 | −1 800 | −319 | 379 | −540 | −120 | −120 | −120 |
| Profit before tax | −4 | 84 | −12 | 11 655 | 105 | 63 | 113 | 62 | −21 | 275 | −10 120 | −3 024 | −802 | −1 133 | −154 | −150 | −192 |
| Tax | −0 | 18 | 1 | 72 | 49 | 47 | 50 | 35 | 8 | 82 | 18 | −0 | −17 | −0 | −0 | −0 | −0 |
| Net profit | −4 | 66 | −14 | 11 583 | 55 | 15 | 63 | 27 | −29 | 193 | −10 139 | −3 024 | −785 | −1 133 | −154 | −150 | −192 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 1 358 | 8 582 | 20 894 | 20 289 | 20 393 | 20 319 | 22 759 | 18 583 | 18 589 | 8 915 | 5 072 | 13 382 | 27 | 25 | 24 | 22 |
| Equity | 140 | 1 236 | 1 222 | 12 805 | 12 861 | 12 666 | 12 229 | 12 256 | 12 157 | 12 080 | 1 941 | −1 483 | −2 268 | −3 401 | −3 555 | −3 706 | −3 898 |
| Long-term debt | 0 | 0 | 5 074 | 6 400 | 6 283 | 5 974 | 5 976 | 5 777 | 5 531 | 5 276 | 5 128 | 5 007 | 14 421 | 1 686 | 1 806 | 1 927 | 2 047 |
| Short-term debt | 1 | 122 | 2 286 | 1 688 | 1 145 | 1 753 | 2 113 | 4 726 | 894 | 1 233 | 1 846 | 1 548 | 1 229 | 1 742 | 1 774 | 1 803 | 1 873 |
| Total debt | 1 | 122 | 7 360 | 8 088 | 7 428 | 7 727 | 8 090 | 10 502 | 6 426 | 6 509 | 6 974 | 6 555 | 15 650 | 3 428 | 3 581 | 3 730 | 3 920 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Agnar Espegren | Chairman | 0 companies |