| Revenue | NOK 0 | — |
| EBITDA | NOK -162K | -2% |
| Net profit | NOK -217K | -143% |
| Total assets | NOK 2,6M | -18% |
| Equity | NOK 3M | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 189 | 106 | 68 | 60 | 67 | 255 | 259 | 294 | 481 | 993 | 597 | 252 | 0 | 0 | 10 | 16 | 0 |
| Staff expenses | −0 | −10 | −3 | −0 | −0 | −0 | −0 | −61 | −0 | −8 | −21 | −18 | −22 | −15 | −0 | −0 | −19 | −23 |
| EBITDA | 0 | 10 | 14 | −3 | 4 | −10 | 153 | 114 | 130 | 332 | 780 | 390 | 33 | −182 | −171 | −147 | −159 | −162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 10 | 14 | −3 | 4 | −10 | 153 | 114 | 130 | 332 | 780 | 390 | 33 | −182 | −171 | −147 | −159 | −162 |
| Net financials | 0 | −290 | 5 | 3 | −0 | 1 | 22 | 46 | 19 | 1 | 1 | 641 | 1 073 | 109 | 1 982 | 115 | 664 | −59 |
| Profit before tax | 0 | −281 | 19 | −1 | 4 | −9 | 175 | 160 | 149 | 332 | 781 | 1 032 | 1 106 | −73 | 1 811 | −32 | 504 | −221 |
| Tax | −0 | 6 | 7 | 1 | 1 | −3 | 43 | 32 | 38 | 85 | 190 | 102 | 19 | −38 | −62 | −29 | 1 | −3 |
| Net profit | 0 | −287 | 12 | −1 | 3 | −7 | 132 | 128 | 112 | 248 | 591 | 930 | 1 087 | −34 | 1 873 | −3 | 504 | −217 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 552 | 472 | 433 | 350 | 307 | 545 | 748 | 716 | 737 | 1 495 | 1 343 | 1 992 | 1 917 | 3 243 | 3 604 | 3 123 | 2 564 |
| Equity | — | 15 | 27 | 25 | 28 | 21 | 153 | 281 | 393 | 541 | 1 131 | 911 | 1 948 | 1 914 | 3 587 | 3 584 | 3 499 | 3 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 538 | 445 | 408 | 322 | 286 | 392 | 466 | 323 | 196 | 364 | 432 | 44 | 3 | −344 | 20 | −377 | −438 |
| Total debt | 0 | 538 | 445 | 408 | 322 | 286 | 392 | 466 | 323 | 196 | 364 | 432 | 44 | 3 | −344 | 20 | −377 | −438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Flaten Vamråk | Deputy Member | 0 companies |
| Rune Carl Vamråk | Chairman | 0 companies |