| Revenue | NOK 1,4M | -41% |
| EBITDA | NOK -415K | -428% |
| Net profit | NOK -489K | -1154% |
| Total assets | NOK 1,5M | +36% |
| Equity | NOK 563K | -5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 730 | 2 481 | 2 087 | 2 416 | 1 415 |
| Staff expenses | −1 368 | −1 647 | −1 132 | −1 357 | −1 044 |
| EBITDA | 305 | 179 | 183 | 127 | −415 |
| Depreciation & amort. | −10 | −10 | −121 | −179 | −171 |
| EBIT | 295 | 169 | 62 | −53 | −586 |
| Net financials | 0 | 0 | −1 | 3 | −41 |
| Profit before tax | 295 | 169 | 62 | −50 | −626 |
| Tax | 65 | 37 | 9 | −11 | −138 |
| Net profit | 231 | 131 | 53 | −39 | −489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 783 | 982 | 1 233 | 1 067 | 1 452 |
| Equity | 440 | 572 | 621 | 592 | 563 |
| Long-term debt | 0 | 0 | 8 | 0 | 0 |
| Short-term debt | 343 | 411 | 605 | 475 | 889 |
| Total debt | 343 | 411 | 612 | 475 | 889 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
VE Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
SD Deputy Member | Deputy Member | 2019 – 2022 |
AD Deputy Member | Deputy Member | 2019 – 2022 |
ED Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vaila Elgesem | Chief Executive Officer | 0 companies |
| Sindre Dybvik | Deputy Member | 0 companies |
| Aleksander Dybvik | Deputy Member | 0 companies |
| Eskil Dybvik | Deputy Member | 0 companies |
| Arnt Helge Dybvik | Chairman | 0 companies |
| Fredrik Grønborg Christensen | Board of Directors | 0 companies |
| Margrethe Sunde | Chairman | 0 companies |
| Keylin Helen Dybvik | Board of Directors | 0 companies |