| Revenue | NOK 546K | +50% |
| EBITDA | NOK -116K | -228% |
| Net profit | NOK -90K | -369% |
| Total assets | NOK 179K | -69% |
| Equity | NOK -200K | -82% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499 | 477 | 464 | 344 | 524 | 838 | 990 | 800 | 768 | 730 | 708 | 580 | 578 | 547 | 366 | 364 | 546 |
| Staff expenses | −61 | −100 | −94 | −74 | −121 | −172 | −238 | −75 | −98 | −79 | −83 | −10 | −10 | −10 | −11 | −19 | −0 |
| EBITDA | 50 | −10 | 43 | −39 | −14 | −43 | −110 | −8 | 21 | 12 | −7 | 9 | −73 | 31 | −40 | −35 | −116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 50 | −10 | 43 | −39 | −14 | −43 | −110 | −8 | 21 | 12 | −7 | 9 | −73 | 31 | −40 | −35 | −116 |
| Net financials | −2 | −4 | −3 | −12 | −5 | −6 | −1 | −2 | −5 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | 48 | −15 | 40 | −52 | −19 | −49 | −111 | −10 | 16 | 12 | −7 | 10 | −73 | 31 | −40 | −36 | −116 |
| Tax | 14 | −4 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 35 | −11 | 29 | −52 | −19 | −49 | −111 | −10 | 16 | 50 | 31 | −17 | −57 | 24 | −31 | 34 | −90 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 325 | 349 | 350 | 545 | 567 | 520 | 527 | 482 | 600 | 823 | 700 | 654 | 668 | 648 | 583 | 179 |
| Equity | 173 | 163 | 192 | 140 | 121 | 72 | −86 | −102 | −86 | −74 | 57 | −60 | −93 | −68 | −99 | −110 | −200 |
| Long-term debt | 140 | 0 | 0 | 0 | 55 | 171 | 0 | 0 | 0 | 571 | 634 | 656 | 685 | 694 | 691 | 619 | 340 |
| Short-term debt | 58 | 80 | 130 | 210 | 369 | 324 | 606 | 629 | 568 | 102 | 131 | 104 | 61 | 41 | 56 | 74 | 39 |
| Total debt | 198 | 162 | 157 | 210 | 424 | 495 | 606 | 629 | 568 | 674 | 766 | 760 | 746 | 736 | 747 | 693 | 379 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maiken Hoel | Board of Directors | 0 companies |
| Anne Chatrine Hoel | Board of Directors | 0 companies |
| Kine Katrine Hoel Skogheim | Board of Directors | 0 companies |
| Per Egil Nygård | Board of Directors | 0 companies |
| Knut Espen Hoel | Chairman | 0 companies |