| Revenue | NOK 107,1M | +5% |
| EBITDA | NOK 457K | -69% |
| Net profit | NOK 331K | -62% |
| Total assets | NOK 11,5M | -4% |
| Equity | NOK 1,7M | -4% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 94 244 | 91 295 | 95 205 | 101 889 | 107 082 |
| Staff expenses | −5 829 | −6 209 | −6 786 | −7 137 | −8 057 |
| EBITDA | 1 354 | 1 235 | 752 | 1 473 | 457 |
| Depreciation & amort. | −172 | −514 | −548 | −496 | −166 |
| EBIT | 1 182 | 721 | 204 | 977 | 291 |
| Net financials | 20 | 62 | 99 | 138 | 134 |
| Profit before tax | 1 202 | 783 | 304 | 1 115 | 426 |
| Tax | 266 | 172 | 67 | 245 | 95 |
| Net profit | 936 | 611 | 237 | 869 | 331 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 481 | 10 773 | 10 741 | 11 983 | 11 527 |
| Equity | 1 573 | 1 617 | 1 612 | 1 798 | 1 729 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 884 | 9 156 | 9 130 | 10 185 | 9 798 |
| Total debt | 8 908 | 9 156 | 9 130 | 10 185 | 9 798 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Chairman | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Einar Larsen | Board of Directors | 0 companies |
| Linn Kristin Randgaard Sundsvalen | Chairman | 0 companies |
| Linn Kristin Randgaard Larsen | Chairman | 0 companies |
| Fredrik Aakrann | Board of Directors | 0 companies |