| Revenue | NOK 59,7M | +18% |
| EBITDA | NOK 4,7M | +99% |
| Net profit | NOK 3,3M | +219% |
| Total assets | NOK 23,5M | +11% |
| Equity | NOK 8,7M | +25% |
| Employees | 76 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 617 | 46 735 | 46 475 | 40 639 | 42 814 | 45 678 | 45 872 | 42 930 | 41 508 | 42 699 | 28 265 | 40 920 | 49 064 | 50 478 | 59 653 |
| Staff expenses | −23 690 | −24 182 | −22 844 | −22 217 | −22 961 | −23 098 | −23 346 | −23 260 | −20 236 | −20 136 | −15 365 | −15 759 | −21 283 | −22 193 | −25 247 |
| EBITDA | −6 755 | −4 713 | −3 218 | −4 068 | −4 309 | −1 843 | −791 | −4 718 | −3 036 | −743 | −4 886 | 3 995 | 2 013 | 2 347 | 4 661 |
| Depreciation & amort. | −1 671 | −1 574 | −1 428 | −1 421 | −1 555 | −963 | −744 | −1 093 | −1 159 | −1 094 | −1 335 | −1 961 | −1 793 | −1 909 | −1 992 |
| EBIT | −8 426 | −6 287 | −4 646 | −5 488 | −5 864 | −2 805 | −1 536 | −5 810 | −4 195 | −1 838 | −6 221 | 2 034 | 220 | 438 | 2 669 |
| Net financials | −350 | −345 | −193 | −113 | −155 | −135 | −4 | −58 | −86 | −104 | −70 | −19 | 236 | 693 | 1 247 |
| Profit before tax | −8 778 | −6 632 | −4 839 | −5 602 | −6 020 | −2 940 | −1 540 | −5 868 | −4 280 | −1 942 | −6 291 | 2 015 | 456 | 1 132 | 3 917 |
| Tax | −2 408 | −1 799 | −1 305 | −1 494 | −1 612 | −774 | −377 | −1 384 | −967 | −422 | −1 376 | 435 | 49 | 96 | 618 |
| Net profit | −6 370 | −4 834 | −3 534 | −4 108 | −4 408 | −2 166 | −1 162 | −4 484 | −3 313 | −1 520 | −4 915 | 1 580 | 407 | 1 035 | 3 299 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 272 | 30 502 | 22 789 | 17 410 | 19 008 | 18 795 | 14 703 | 18 491 | 18 617 | 17 561 | 20 645 | 17 097 | 18 844 | 21 182 | 23 525 |
| Equity | 1 095 | 3 913 | 3 726 | 2 179 | 1 987 | 3 786 | 3 602 | 2 291 | 3 231 | 3 879 | 4 007 | 5 587 | 5 994 | 6 943 | 8 667 |
| Long-term debt | −812 | −594 | 8 198 | 6 431 | 8 048 | 5 259 | 2 366 | 6 460 | 7 344 | 5 668 | 5 515 | 1 758 | 1 799 | 2 043 | 2 446 |
| Short-term debt | 11 010 | 11 187 | 10 638 | 8 727 | 8 962 | 9 750 | 8 735 | 9 740 | 8 043 | 8 014 | 11 123 | 9 753 | 11 051 | 12 196 | 12 412 |
| Total debt | 25 364 | 25 994 | 18 836 | 15 159 | 17 010 | 15 008 | 11 101 | 16 199 | 15 387 | 13 682 | 16 638 | 11 511 | 12 850 | 14 239 | 14 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2022 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brødr. Bøckmann As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria-Theres Nannos Jarnbjo | Deputy Member | 0 companies |
| Arild Bekken | Chief Executive Officer | 0 companies |
| Steinar Svendsen | Board of Directors | 0 companies |
| Gunnar Sten Bøckmann | Chairman | 0 companies |
| Lise Bøckmann Olsen | Board of Directors | 0 companies |
| Thor Bøckmann | Board of Directors | 0 companies |