| Revenue | NOK 787K | +73% |
| EBITDA | NOK -2,8M | -2882% |
| Net profit | NOK -4,3M | -428% |
| Total assets | NOK 50K | -100% |
| Equity | NOK -4,9M | -666% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 642 | 1 430 | 1 436 | 1 115 | 1 615 | 1 923 | 1 888 | 1 884 | 1 310 | 289 | 342 | 455 | 787 |
| Staff expenses | −0 | −57 | −24 | −178 | −1 | −106 | −118 | −200 | −0 | −0 | 21 | −0 | −0 |
| EBITDA | 573 | 1 099 | 1 155 | 728 | 1 414 | 1 585 | 1 540 | 1 437 | 1 046 | 82 | 138 | 101 | −2 811 |
| Depreciation & amort. | −108 | −144 | −141 | −129 | −432 | −563 | −533 | −504 | −478 | −453 | −430 | −412 | −344 |
| EBIT | 465 | 956 | 1 014 | 599 | 982 | 1 022 | 1 007 | 933 | 568 | −371 | −292 | −311 | −3 156 |
| Net financials | −413 | −525 | −515 | −466 | −847 | −717 | −661 | −654 | −583 | −618 | −737 | −724 | −749 |
| Profit before tax | 51 | 430 | 499 | 133 | 135 | 305 | 346 | 279 | −15 | −990 | −1 029 | −1 034 | −3 905 |
| Tax | 14 | −49 | 140 | 31 | 36 | 60 | 73 | 40 | −17 | −218 | −226 | −228 | 355 |
| Net profit | 37 | 479 | 359 | 102 | 98 | 245 | 273 | 238 | 2 | −772 | −802 | −807 | −4 260 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 709 | 7 661 | 7 485 | 7 133 | 16 346 | 15 884 | 15 467 | 14 977 | 14 150 | 13 310 | 13 024 | 13 723 | 50 |
| Equity | 376 | 423 | 782 | 884 | 983 | 1 227 | 1 501 | 1 739 | 1 741 | 969 | 167 | −640 | −4 900 |
| Long-term debt | 0 | 0 | 6 584 | 6 153 | 15 191 | 14 540 | 13 829 | 13 039 | 12 336 | 12 055 | 12 404 | 13 089 | 4 734 |
| Short-term debt | 138 | 370 | 119 | 96 | 172 | 117 | 137 | 199 | 72 | 285 | 452 | 1 273 | 217 |
| Total debt | 5 333 | 7 238 | 6 703 | 6 249 | 15 363 | 14 657 | 13 966 | 13 238 | 12 408 | 12 340 | 12 857 | 14 363 | 4 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grong Sparebank | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Håvard Solum | Deputy Member | 0 companies |
| Odd Inge Myrvold | Chairman | 0 companies |