| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | -116% |
| Net profit | NOK 5K | -95% |
| Total assets | NOK 1M | -24% |
| Equity | NOK 207K | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 755 | 16 834 | 18 670 | 18 344 | 18 541 | 18 103 | 18 949 | 21 536 | 24 567 | 21 877 | 22 345 | 27 217 | 43 | 1 | 0 | 150 | 0 |
| Staff expenses | −7 895 | −9 356 | −11 136 | −11 025 | −10 672 | −10 500 | −10 229 | −11 772 | −12 598 | −12 892 | −13 681 | −8 083 | −22 | −0 | −0 | −0 | −0 |
| EBITDA | 3 702 | 3 995 | 3 343 | 3 159 | 4 043 | 2 466 | 2 932 | 3 899 | 6 122 | 3 611 | 2 903 | 14 360 | 1 056 | −56 | −18 | 119 | −19 |
| Depreciation & amort. | −2 175 | −2 193 | −2 285 | −699 | −281 | −432 | −180 | −136 | −361 | −374 | −183 | −149 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 528 | 1 802 | 1 058 | 2 460 | 3 761 | 2 034 | 2 752 | 3 763 | 5 761 | 3 237 | 2 720 | 14 211 | 1 056 | −56 | −18 | 119 | −19 |
| Net financials | −430 | −107 | 1 | 89 | 70 | −74 | 14 | −1 194 | −55 | 2 594 | 12 | 11 | 23 | 0 | 6 | 18 | 25 |
| Profit before tax | 1 098 | 1 695 | 1 060 | 2 549 | 3 831 | 1 960 | 2 765 | 2 569 | 5 706 | 5 831 | 2 732 | 14 221 | 1 079 | −55 | −12 | 137 | 7 |
| Tax | 329 | 480 | 301 | 713 | 1 081 | 575 | 753 | 1 063 | 1 450 | 798 | 640 | 3 129 | 238 | −12 | −2 | 30 | 1 |
| Net profit | 769 | 1 215 | 758 | 1 836 | 2 750 | 1 385 | 2 012 | 1 505 | 4 256 | 5 033 | 2 092 | 11 093 | 841 | −43 | −9 | 107 | 5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 402 | 8 680 | 7 400 | 10 005 | 12 737 | 12 093 | 11 764 | 14 745 | 14 772 | 11 328 | 9 780 | 6 807 | 4 212 | 1 831 | 1 496 | 1 377 | 1 042 |
| Equity | 1 051 | 2 266 | 2 342 | 3 178 | 4 428 | 4 013 | 4 025 | 3 473 | 5 629 | 227 | 519 | 2 611 | 253 | 209 | 200 | 202 | 207 |
| Long-term debt | 5 679 | 0 | 0 | 0 | 1 338 | 1 188 | 1 613 | 5 224 | 1 888 | 785 | 2 167 | 1 624 | 1 597 | 1 298 | 1 039 | 832 | 670 |
| Short-term debt | 2 671 | 3 354 | 5 057 | 5 339 | 6 971 | 6 892 | 6 126 | 6 048 | 7 256 | 10 316 | 7 095 | 2 571 | 2 362 | 323 | 256 | 342 | 164 |
| Total debt | 8 351 | 6 414 | 5 057 | 6 827 | 8 308 | 8 079 | 7 739 | 11 272 | 9 143 | 11 101 | 9 261 | 4 195 | 3 959 | 1 621 | 1 296 | 1 175 | 834 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
Delta Finans As | Company | 16.6% | 16.6% | 2024 |
Kamian As | Company | 16.6% | 16.6% | 2024 |
Kabri Invest As | Company | 16.6% | 16.6% | 2024 |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|