| Revenue | NOK 314M | +10% |
| EBITDA | NOK 11,4M | -34% |
| Net profit | NOK 10,8M | -28% |
| Total assets | NOK 117,1M | -12% |
| Equity | NOK 22,2M | +26% |
| Employees | 1421 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 182 947 | 253 411 | 259 786 | 286 072 | 313 979 |
| Staff expenses | −151 531 | −210 582 | −218 518 | −241 322 | −270 033 |
| EBITDA | 11 108 | 22 684 | 16 387 | 17 212 | 11 412 |
| Depreciation & amort. | −176 | −76 | −112 | −143 | −169 |
| EBIT | 10 932 | 22 608 | 16 275 | 17 069 | 11 244 |
| Net financials | 912 | 818 | 1 083 | 2 348 | 2 653 |
| Profit before tax | 11 844 | 23 427 | 17 358 | 19 417 | 13 897 |
| Tax | 2 708 | 5 080 | 3 798 | 4 341 | 3 059 |
| Net profit | 9 135 | 18 347 | 13 560 | 15 076 | 10 837 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91 808 | 106 972 | 99 684 | 132 640 | 117 112 |
| Equity | 22 221 | 29 928 | 13 873 | 17 630 | 22 227 |
| Long-term debt | 0 | 1 562 | 1 173 | 1 506 | 660 |
| Short-term debt | 69 586 | 75 196 | 84 638 | 113 504 | 94 224 |
| Total debt | 69 586 | 76 758 | 85 811 | 115 010 | 94 884 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Deputy Member | Deputy Member | 2024 |
MG Chief Executive Officer | Chief Executive Officer | 2024 |
MS Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
OC Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
BE Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Christopher Allers | Chief Executive Officer | 0 companies |
| Tore Skardal | Deputy Member | 0 companies |
| Mona Gunhild Vangsnes Lien | Chief Executive Officer | 0 companies |
| Miranda Synøve Dalberg | Deputy Member | 0 companies |
| Bjørn Erik Sørli | Chief Executive Officer | 0 companies |
| Nils Ola Klingenborg | Board of Directors | 0 companies |
| Markku Jalmari Onnela | Board of Directors | 0 companies |
| Lars Iggström | Board of Directors | 0 companies |
| Mimi Maria Ekeid Bolstad | Board of Directors | 0 companies |
| Hans Lysheim | Board of Directors | 0 companies |
| Morten Nybakk | Chairman | 0 companies |
| Nathalie Karly Boulas Nilsson | Chairman | 0 companies |
| Lotte Tangvik Kolsrud | Board of Directors | 0 companies |
| Lars Fredrik Larsson | Chairman | 0 companies |
| Hans Anders Michael Dahlgren | Board of Directors | 0 companies |
| Christoffer Carl Johan Herou | Board of Directors | 0 companies |
| Mimi Maria Ekeid | Board of Directors | 0 companies |