| Revenue | NOK 260K | +75% |
| EBITDA | NOK 179K | +110% |
| Net profit | NOK -75K | +58% |
| Total assets | NOK 14M | +0% |
| Equity | NOK 2,5M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 300 | 306 | 310 | 383 | 454 | 125 | 129 | 133 | 135 | 140 | 142 | 143 | 148 | 260 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | 263 | 251 | 142 | 351 | 213 | 80 | 93 | 95 | 85 | 86 | 83 | 90 | 85 | 179 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | 263 | 251 | 142 | 351 | 213 | 80 | 93 | 95 | 85 | 86 | 83 | 90 | 85 | 179 |
| Net financials | 42 | 3 | 2 | 0 | 0 | 0 | −0 | −0 | 0 | −0 | 0 | −0 | −256 | −311 | −274 |
| Profit before tax | 32 | 267 | 253 | 143 | 351 | 213 | 80 | 93 | 95 | 85 | 86 | 83 | −166 | −226 | −96 |
| Tax | 9 | 75 | 71 | 40 | 89 | 57 | −3 | 10 | 9 | 5 | 19 | 18 | −37 | −50 | −21 |
| Net profit | 23 | 192 | 182 | 103 | 262 | 155 | 82 | 83 | 86 | 80 | 67 | 64 | −129 | −176 | −75 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 547 | 11 785 | 12 062 | 11 504 | 11 976 | 12 215 | 12 392 | 12 703 | 13 012 | 13 309 | 13 682 | 13 948 | 14 002 | 14 070 | 14 005 |
| Equity | 1 544 | 1 736 | 1 918 | 2 021 | 2 282 | 2 438 | 2 520 | 2 603 | 2 689 | 2 769 | 2 836 | 2 900 | 2 771 | 2 595 | 2 520 |
| Long-term debt | 0 | 0 | 0 | 8 160 | 8 249 | 8 307 | 8 304 | 8 314 | 8 323 | 8 327 | 8 346 | 8 365 | 11 200 | 11 436 | 11 415 |
| Short-term debt | 3 004 | 2 000 | 2 024 | 1 322 | 1 444 | 1 470 | 1 568 | 1 786 | 2 000 | 2 213 | 2 500 | 2 683 | 32 | 39 | 70 |
| Total debt | 11 004 | 10 050 | 10 144 | 9 483 | 9 694 | 9 777 | 9 872 | 10 100 | 10 323 | 10 540 | 10 846 | 11 047 | 11 231 | 11 475 | 11 484 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mosnor As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Terje Sæther | Chairman | 0 companies |
| Lars Løseth | Board of Directors | 0 companies |