| Revenue | NOK 2M | +0% |
| EBITDA | NOK 1,1M | -3% |
| Net profit | NOK 65K | +169% |
| Total assets | NOK 11,9M | -4% |
| Equity | NOK 1,4M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 216 | 648 | 697 | 725 | 756 | 951 | 786 | 781 | 794 | 1 150 | 1 191 | 1 227 | 1 301 | 1 292 | 1 487 | 1 902 | 2 001 | 2 007 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 168 | 526 | 551 | 569 | 589 | 632 | 559 | 518 | 480 | 721 | 737 | 730 | 790 | 865 | 877 | 1 077 | 1 163 | 1 129 |
| Depreciation & amort. | −0 | −141 | −233 | −215 | −215 | −215 | −219 | −220 | −222 | −274 | −410 | −436 | −435 | −435 | −435 | −437 | −542 | −558 | −373 |
| EBIT | 0 | 27 | 293 | 336 | 355 | 374 | 413 | 339 | 296 | 206 | 311 | 301 | 295 | 356 | 430 | 441 | 535 | 605 | 756 |
| Net financials | 0 | −284 | −244 | −258 | −283 | −259 | −249 | −248 | −211 | −205 | −324 | −257 | −339 | −304 | −274 | −413 | −653 | −726 | −673 |
| Profit before tax | 0 | −257 | 48 | 78 | 71 | 116 | 164 | 91 | 84 | 1 | −13 | 44 | −44 | 52 | 156 | 28 | −117 | −121 | 84 |
| Tax | −0 | −72 | 16 | 22 | 20 | 32 | 44 | 25 | 15 | −3 | −7 | 6 | −10 | 11 | 34 | 6 | −26 | −27 | 18 |
| Net profit | 0 | −185 | 32 | 56 | 51 | 83 | 120 | 67 | 69 | 5 | −6 | 38 | −34 | 41 | 122 | 21 | −92 | −94 | 65 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 395 | 7 815 | 7 634 | 7 532 | 7 436 | 7 419 | 7 316 | 7 348 | 12 302 | 11 575 | 11 151 | 10 521 | 10 074 | 14 565 | 13 546 | 12 917 | 12 339 | 11 875 |
| Equity | — | 815 | 842 | 899 | 950 | 1 033 | 1 153 | 1 220 | 1 289 | 1 294 | 1 287 | 1 326 | 1 291 | 1 332 | 1 453 | 1 475 | 1 383 | 1 289 | 1 354 |
| Long-term debt | 0 | 6 482 | 6 263 | 0 | 0 | 6 340 | 6 184 | 6 015 | 5 966 | 10 066 | 10 168 | 9 652 | 9 121 | 8 611 | 12 288 | 11 806 | 11 292 | 10 818 | 10 308 |
| Short-term debt | 0 | 1 098 | 710 | 694 | 46 | 63 | 82 | 81 | 93 | 942 | 120 | 173 | 108 | 131 | 824 | 265 | 242 | 233 | 213 |
| Total debt | 0 | 7 580 | 6 973 | 6 735 | 6 582 | 6 403 | 6 266 | 6 096 | 6 059 | 11 008 | 10 288 | 9 826 | 9 229 | 8 742 | 13 112 | 12 071 | 11 534 | 11 050 | 10 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Contact Person | Contact Person | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hanssen Mek Verksted As | Company | 25.0% | 25.0% | 2024 |
Sgb Holding As | Company | 25.0% | 25.0% | 2024 |
Rørleggern Verdal As | Company | 25.0% | 25.0% | 2022 |
Berg & Olsen As | Company | 25.0% | 25.0% | 2024 |
Rørlegger'N Verdal As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Leonhard Olsen | Contact Person | 0 companies |
| Stein Gunnar Bjørgvik | Board of Directors | 0 companies |
| Per Ivar Bakkenget | Chairman | 0 companies |
| Jonny Solhaug | Board of Directors | 0 companies |
| Håvard Nessemo | Board of Directors | 0 companies |
| Erlend Liaklev Kålen | Board of Directors | 0 companies |