| Revenue | NOK 1,1M | -2% |
| EBITDA | NOK 397K | -3% |
| Net profit | NOK -547K | -1% |
| Total assets | NOK 17,8M | +41% |
| Equity | NOK 684K | +121% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 852 | 910 | 1 304 | 1 220 | 1 234 | 1 241 | 1 228 | 1 229 | 928 | 955 | 1 056 | 1 651 | 1 190 | 1 202 | 1 218 | 1 100 | 1 082 |
| Staff expenses | −388 | −229 | −251 | −219 | −202 | −215 | −200 | −40 | −230 | −0 | −0 | −0 | −139 | −154 | −60 | −0 | −56 |
| EBITDA | 283 | 55 | 395 | 629 | 800 | 823 | 731 | 747 | −123 | −346 | −241 | 858 | 23 | 306 | 369 | 408 | 397 |
| Depreciation & amort. | −48 | −251 | −260 | −260 | −260 | −260 | −260 | −251 | −251 | −257 | −257 | −257 | −250 | −250 | −250 | −250 | −250 |
| EBIT | 236 | −195 | 136 | 369 | 540 | 563 | 472 | 496 | −374 | −603 | −499 | 601 | −227 | 56 | 119 | 158 | 147 |
| Net financials | −715 | −290 | −145 | −176 | −356 | −296 | −217 | −189 | −248 | −181 | −216 | −289 | −145 | −204 | −554 | −811 | −881 |
| Profit before tax | −480 | −486 | −10 | 193 | 185 | 267 | 255 | 308 | −623 | −784 | −714 | 311 | −373 | −147 | −435 | −653 | −734 |
| Tax | −134 | −136 | −3 | 54 | 52 | 74 | 72 | 82 | −45 | −277 | −142 | 68 | −82 | −32 | −96 | −114 | −188 |
| Net profit | −346 | −350 | −7 | 139 | 133 | 193 | 183 | 226 | −578 | −507 | −572 | 243 | −291 | −115 | −339 | −539 | −547 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 745 | 30 653 | 17 210 | 11 472 | 10 677 | 9 942 | 9 640 | 9 967 | 9 236 | 8 882 | 9 192 | 8 982 | 8 684 | 9 920 | 11 929 | 12 585 | 17 781 |
| Equity | 2 254 | 3 035 | −1 443 | −1 305 | −1 172 | −979 | −796 | −570 | −1 148 | −1 656 | −2 228 | −1 986 | −2 276 | −2 391 | −2 731 | −3 269 | 684 |
| Long-term debt | 14 000 | 18 364 | 18 584 | 12 642 | 11 759 | 10 813 | 10 000 | 10 000 | 10 000 | 10 249 | 10 425 | 10 425 | 10 425 | 10 715 | 10 715 | 15 696 | 16 888 |
| Short-term debt | 14 492 | 9 255 | 70 | 135 | 90 | 108 | 436 | 537 | 384 | 289 | 995 | 543 | 536 | 1 596 | 3 945 | 158 | 209 |
| Total debt | 28 492 | 27 619 | 18 653 | 12 777 | 11 849 | 10 921 | 10 436 | 10 537 | 10 384 | 10 538 | 11 420 | 10 968 | 10 961 | 12 311 | 14 659 | 15 854 | 17 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2012 | — | — |
TS Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skeie Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Skeie | Deputy Member | 0 companies |
| Turid Sagen Olsen | Contact Person | 0 companies |
| Peter Klev | Board of Directors | 0 companies |
| Tom Christian Meyer-Bredesen | Chairman | 0 companies |
| Tom Christian Bredesen | Chairman | 0 companies |