| Revenue | NOK 15M | +0% |
| EBITDA | NOK 952K | +2% |
| Net profit | NOK 1,7M | -7% |
| Total assets | NOK 25,8M | -7% |
| Equity | NOK 18,4M | +10% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 397 | 15 013 | 11 622 | 15 054 | 15 032 |
| Staff expenses | −0 | −0 | −0 | −0 | −8 404 |
| EBITDA | 15 042 | 2 150 | 80 | 933 | 952 |
| Depreciation & amort. | −5 | −0 | −1 | −14 | −17 |
| EBIT | 15 036 | 2 150 | 78 | 919 | 935 |
| Net financials | −14 031 | −198 | 578 | 966 | 812 |
| Profit before tax | 1 005 | 1 952 | 656 | 1 885 | 1 748 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 005 | 1 952 | 656 | 1 885 | 1 748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 388 | 17 950 | 22 155 | 27 863 | 25 823 |
| Equity | 12 207 | 13 948 | 14 815 | 16 700 | 18 448 |
| Long-term debt | 8 952 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 229 | 4 001 | 7 340 | 11 163 | 7 375 |
| Total debt | 11 182 | 4 001 | 7 340 | 11 163 | 7 375 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
YS Accountant | Accountant | 2020 – 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Zte Coperatief U.A | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yini Shi | Accountant | 0 companies |
| Kaifeng Wang | Chief Executive Officer | 0 companies |
| Ming Li | Board of Directors | 0 companies |
| Lili Liu | Board of Directors | 0 companies |
| Weiyu Liu | Board of Directors | 0 companies |
| Jia Cui | Board of Directors | 0 companies |