| Revenue | NOK 11,2M | +1292% |
| EBITDA | NOK 11,1M | +1889% |
| Net profit | NOK 8,6M | +6927% |
| Total assets | NOK 14,5M | +153% |
| Equity | NOK 11,3M | +228% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 740 | 963 | 866 | 890 | 966 | 936 | 974 | 966 | 979 | 806 | 11 211 |
| Staff expenses | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 219 | 647 | 756 | 721 | 683 | 733 | 588 | 747 | 702 | 742 | 559 | 11 124 |
| Depreciation & amort. | −185 | −192 | −299 | −300 | −326 | −338 | −340 | −302 | −302 | −357 | −354 | −69 |
| EBIT | 34 | 455 | 457 | 422 | 357 | 395 | 248 | 445 | 400 | 386 | 205 | 11 055 |
| Net financials | −254 | −108 | −117 | −98 | −54 | −44 | −36 | −34 | −26 | −61 | −48 | 5 |
| Profit before tax | −220 | 348 | 339 | 324 | 304 | 351 | 212 | 411 | 374 | 325 | 157 | 11 061 |
| Tax | −62 | 97 | 95 | 91 | 83 | 98 | 56 | 102 | 90 | 72 | 35 | 2 433 |
| Net profit | −159 | 250 | 244 | 233 | 221 | 253 | 157 | 309 | 284 | 254 | 123 | 8 627 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 666 | 4 886 | 4 885 | 5 578 | 4 294 | 4 586 | 4 361 | 4 760 | 6 046 | 5 853 | 5 732 | 14 487 |
| Equity | 610 | 860 | 1 105 | 2 259 | 2 480 | 2 733 | 2 658 | 2 967 | 3 251 | 3 504 | 3 445 | 11 293 |
| Long-term debt | 0 | 0 | 2 737 | 2 694 | 1 627 | 1 548 | 1 155 | 1 386 | 2 189 | 2 005 | 1 910 | 1 840 |
| Short-term debt | 239 | 1 248 | 1 043 | 625 | 186 | 305 | 548 | 408 | 606 | 343 | 376 | 1 355 |
| Total debt | 3 056 | 4 026 | 3 781 | 3 319 | 1 813 | 1 853 | 1 703 | 1 793 | 2 795 | 2 348 | 2 286 | 3 194 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Patrik Bones Olsen | Chairman | 0 companies |
| Kirsten Sissel Bones Olsen | Board of Directors | 0 companies |