| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | -4% |
| Net profit | NOK -54K | -4% |
| Total assets | NOK 8,6M | +8% |
| Equity | NOK 6,7M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −89 | −89 | −92 | −100 | −115 | −79 | −41 | −38 | −81 | −74 | −53 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −89 | −89 | −92 | −100 | −115 | −79 | −41 | −38 | −81 | −74 | −53 | −55 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −341 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −430 | −88 | −92 | −100 | −115 | −79 | −41 | −38 | −81 | −74 | −53 | −54 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −430 | −88 | −92 | −100 | −115 | −79 | −41 | −38 | −81 | −74 | −53 | −54 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 6 145 | 6 206 | 6 411 | 6 575 | 6 486 | 6 440 | 6 431 | 6 767 | 7 207 | 7 942 | 7 945 | 8 606 |
| Equity | — | — | — | — | — | — | — | −3 294 | −3 382 | −3 474 | −3 574 | −3 689 | −3 768 | −3 809 | −3 846 | 6 925 | 6 851 | 6 799 | 6 744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 437 | 9 547 | 9 797 | 10 147 | 10 167 | 10 202 | 10 237 | 10 582 | 272 | 1 089 | 1 144 | 1 860 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 41 | 88 | 2 | 8 | 5 | 2 | 32 | 10 | 2 | 2 | 2 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 439 | 9 588 | 9 885 | 10 149 | 10 175 | 10 208 | 10 240 | 10 614 | 282 | 1 091 | 1 146 | 1 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rexir Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Marie Thomsen | Deputy Member | 0 companies |
| Mathias Starefoss Andersen | Board of Directors | 0 companies |
| Rolf Tore Andersen | Chairman | 0 companies |